CVR 30710657Private limited company (ApS)Engroshandel med informations- og kommunikationsudstyr (465000)IshøjFounded 5 Jul 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DSRACK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
1.4M
DKK, annual report 2021
+184.7% on 2020
Result
-857.6K
DKK, annual report 2021
Equity
-556.3K
DKK, annual report 2021
IT & Consulting ApSCVR 30708288, 66.7% to under 90% of capital and votes, since 5 Jul 2007
Dark & Shiny ApSCVR 41845708, 15% to under 20% of capital and votes, since 1 Dec 2022
Thomas Løvkvist Klysner Hjorthuntil 17 May 2023
Equity was negative at 31 Dec 2021: -556.3K DKK. Dandex estimate, computed 5 Nov 2026.
CVR 3070828866.7% to under 90% of capital and votesnotified 1 Dec 2022since 5 Jul 2007
CVR 4184570815% to under 20% of capital and votessince 1 Dec 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Thomas Løvkvist Klysner Hjorth
Holds 100% of votes in IT & Consulting ApS, since 21 Jun 2007
Holding company
CVR 30708288Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in DSRACK ApS, since 5 Jul 2007
This company
DSRACK ApS
CVR 30710657
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Jul 2007 to 5 Nov 2026.
Mar 2023, monthly: 3 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 0 | 10 | 10 | 12 | 13 | 0 | 10 | 12 | 10 | 10 | 8 | 9 | 11 | 8 | 7 | 8 | 8 | 8 | 8 | 10 | 9 | 9 | 10 | 11 | 9 | 10 | 12 | 11 | 11 | 11 | 10 | 12 | 11 | 12 | 13 | 13 | 14 | 13 | 17 | 17 | 14 | 21 | 20 | 17 | 14 | 9 | 9 | 9 | 7 | 7 | 7 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 6 | 4 | 4 | 5 | 4 | 2 | 2 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 5 | 9 | 9 | 8 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
| FTE | 1 | 2 | 5 | 5 | 5 | 4 | 5 | 7 | 5 | 5 | 3 | 3 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 7 | 6 | 7 | 7 | 9 | 10 | 8 | 9 | 12 | 10 | 7 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 8 | 7 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
| Series | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2012 to 2014; monthly Jan 2015 to Mar 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2023, published 18 May 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,424 | 2,250 | 241 | 497 | 1,415 |
| Operating profit | +264 | +231 | -428 | -574 | -845 |
| Result for the year | +155 | +207 | -336 | -499 | -858 |
| Equity | 929 | 1,137 | 801 | 301 | -556 |
| Total assets | 2,018 | 2,608 | 1,517 | 4,390 | 4,286 |
| Employees (average) | Not reported | 7 | 2 | 2 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7.9% | -7.2% | -89.3% | 161.9% | 184.7% |
| EBITDA | 611 | 450 | -255 | -132 | 108 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.2% | 20% | -105.9% | -26.7% | 7.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | -71.4% | 0% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -311note 2 | -214 | -178 | 37 | 784 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cash | n.m.note 3 | n.m.note 3 | 7.2x |
| ROIC (afkast af investeret kapital) | 30.6%note 2 | 23.3% | -43.2%note 4 | -93.1%note 4 | -232.7%note 4 |
| Capex (investeringer i anlægsaktiver) | 324note 5 | 0note 5 | 1,013note 5 | 2,366note 5 | 1,192note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -109note 2 | -2,229 | 233 | 3,738 | 3,923 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 Aug 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 19 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 9 Jul 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursdekret afsagt 17.05.2023 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Thomas Løvkvist Klysner Hjorth, (adm. dir), den 17.05.2023.
Revision:
Ny adresse: Baldersbækvej 2, 2., 2635 Ishøj
Ny kommune: Ishøj
Vedtægter ændret: 08.01.2018
Nye binavne: Game Time ApS, Game Time Frederiksberg ApS
Revision:
Udtrådt af revisionen:
CVR-NR. 26580595 REVISION KØBENHAVN REGISTRERET REVISIONSAKTIESELSKAB, den 29.05.2013.
Vedtægter ændret:
01.01.2013.
Ny adresse:
Finsensvej 80A, kl., 2000 Frederiksberg.
Ny kommune:
Frederiksberg.
Revision:
Udtrådt af revisionen:
2talRevision Registreret Revisionsfirma, den 14.07.2008.
Indtrådt i revisionen:
CVR-NR. 26580595 DANSK REVISION KØBENHAVN REGISTRERET REVISIONSAKTIESELSKAB, Lersø Parkalle 42 - 44, 4., 2100 København Ø, den 14.07.2008.
Stiftelsesdato:
05.07.2007.
Seneste vedtægtsdato:
05.07.2007.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 30708288 THOMAS2007HOLDING ApS, Sundholmsvej 23, 2. tv., 2300 København S, den 05.07.2007.
Direktion:
Thomas Løvkvist Klysner Hjorth (adm. dir), den 05.07.2007.
Selskabet tegnes af direktionen.
Revision:
2talRevision Registreret Revisionsfirma, Generatorvej 37, 2730 Herlev, den 05.07.2007.
Første regnskabsår:
05.07.2007 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1027394848Baldersbækvej 2, 2635 Ishøj
P-number 1013440766Sundholmsvej 23, 2300 København S
P-number 1018257609Finsensvej 80, 2000 Frederiksberg
