CVR 30703502Public limited company (A/S)Fremstilling af medicinske og dentale instrumenter samt udstyr hertil (325000)Odense MFounded 1 Jul 2007
Employees
74
CVR registry, Aug 2026
-3 (-3.9%) over 12 months
Gross profit
43.3M
DKK, annual report 2025
+3.2% on 2024
Result
+1.5M
DKK, annual report 2025
Equity
19.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ForMotion Denmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmbla Medical hf.100% of capital and votes, since 28 Dec 2018
Mads Harbosince 24 Sep 2012
100% of capital and votessince 28 Dec 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30703464100% of capital and votes1 Jul 2007 to 28 Dec 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Mar 2010 to 1 Nov 2026.
1 Jul 2007 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 34,416 | 31,913 | 36,527 | 41,951 | 43,296 |
| Operating profit | +1,442 | -2,505 | -3,587 | +1,931 | +2,138 |
| Result for the year | +935 | -1,989 | -2,858 | +1,312 | +1,541 |
| Equity | 21,616 | 19,626 | 16,769 | 18,081 | 19,622 |
| Total assets | 31,117 | 35,290 | 29,328 | 38,335 | 35,307 |
| Employees (average) | 67 | 71 | 77 | 75 | 75 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -2.9% | -2.4% | 14.5% | 14.9% | 3.2% |
| EBITDA | 3,523 | -1,675 | -2,673 | 2,817 | 2,877 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 10.2% | -5.3% | -7.3% | 6.7% | 6.6% |
| Employee growth (vækst i antal ansatte) | -2.9% | 6% | 8.5% | -2.6% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,873note 1 | -6,752note 1 | -2,726note 1 | -11,168note 1 | -7,699note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | n.m.note 2 | n.m.note 2 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 9.3%note 1 | -14.1%note 3 | -20.8%note 3 | 14%note 1 | 17.7%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,123note 4 | 733note 4 | 412note 4 | 596note 4 | 593note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -8,656note 1 | -2,208note 1 | -4,747note 1 | -6,961note 1 | -10,051note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 20 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jun 2022
10 registered in CVR.
P-number 1020489460Fjelshøjvej 9, 9260 Gistrup
P-number 1032484472Østergade 61, 6230 Rødekro
P-number 1023721259Vindinggård Ringvej 1, 7100 Vejle
P-number 1018355147Tømrervej 18, 6710 Esbjerg V
P-number 1014174628Børstenbindervej 12, 5230 Odense M
P-number 1013427352Børstenbindervej 12, 5230 Odense M
P-number 1023721240Tigervej 37, 4600 Køge
P-number 1018355198Graham Bells Vej 8, 8200 Aarhus N
P-number 1018355163C.F. Tietgens Vej 10, 6000 Kolding
P-number 1017967807Sognevej 25, 2605 Brøndby
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.