CVR 30586972Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)VinderupFounded 11 May 2007
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRANTS SØRENSEN HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
58
Annual report 2025, average
Gross profit
32.6M
DKK, annual report 2025
+23.7% on 2024
Result
+9.8M
DKK, annual report 2025
Equity
67.3M
DKK, annual report 2025
Frants Villy Sørensen100% of capital and votes, since 11 May 2007
Personal holding company
Dandex estimate: NACE 642120, controlled by a personFrants Villy Sørensensince 11 May 2007
100% of capital and votessince 11 May 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 2 more one level down.
Subsidiary or joint ventureCVR 4373350833.3% to under 50% of capital and 50% to under 66.7% of votes
SubsidiaryCVR 39419629100% of capital and votes
SubsidiaryCVR 8737541266.7% to under 90% of capital and votes
Subsidiary or joint ventureCVR 4073590950% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4373022350% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for FRANTS SØRENSEN HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 45681521100% of capital and votes16 Jun 2025 to 23 Feb 2026
CVR 8737541220% to under 25% of capital and votes14 Apr 2008 to 1 Jan 2024
CVR 39419629100% of capital and votes16 Mar 2018 to 1 Jun 2023
CVR 32444296100% of capital and votes3 Sep 2009 to 1 Sep 2021
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 23,370 | 27,934 | 25,932 | 26,383 | 32,632 |
| Operating profit | +12,600 | +14,547 | +9,059 | +7,562 | +12,500 |
| Result for the year | +9,900 | +10,965 | +6,871 | +6,251 | +9,827 |
| Equity | 38,968 | 49,837 | 62,011 | 59,224 | 67,315 |
| Total assets | 69,477 | 82,585 | 78,245 | 86,072 | 100,690 |
| Employees (average) | 52 | 58 | 57 | 54 | 58 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 14.8% | 19.5% | -7.2% | 1.7% | 23.7% |
| EBITDA | 14,608 | 17,120 | 11,478 | 10,142 | 15,108 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 62.5% | 61.3% | 44.3% | 38.4% | 46.3% |
| Employee growth (vækst i antal ansatte) | -8.8% | 11.5% | -1.7% | -5.3% | 7.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 614 | -25,356 | -15,628 | -15,843 | -22,676 |
| Gearing, NIBD / EBITDA | 0x | Net cash | Net cash | Net cash | Net cash |
| Interest coverage (rentedækning) | 26.8x | 31x | 24.9x | 20x | 20.3x |
| Adjusted equity ratio (justeret soliditetsgrad) | 56.1%note 1 | 60.4%note 1 | 76.8%note 2 | 68.8%note 1 | 66.9%note 1 |
| ROIC (afkast af investeret kapital) | 33.7% | 35.4% | 19.9% | 14.6% | 22.1% |
| Capex (investeringer i anlægsaktiver) | 16,585 | 992 | 184 | 4,867 | 2,757 |
| FCFF / EBITDA (pengestrømskonvertering) | -108.5% | 147.7% | -56.5% | 37% | 53% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 24 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Apr 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
2 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
Krøyer Pedersen Statsautoriserede Revisorer I/S, den 01.10.2025.
Tiltrådte:
CVR-NR. 45922391 Krøyer Pedersen Statsautoriserede Revisorer P/S, Ved Fjorden 6B, 7600 Struer, den 01.10.2025.
Stiftelsesdato:
11.05.2007.
Seneste vedtægtsdato:
11.05.2007.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
Frants Villy Sørensen, den 11.05.2007.
Direktion:
Frants Villy Sørensen, den 11.05.2007.
Selskabet tegnes af en direktør.
Revision:
Krøyer Pedersen, Statsautoriserede Revisorer I/S, Torvegade 2, postboks 179, 7600 Struer, den 11.05.2007.
Første regnskabsår:
11.05.2007 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1013282125Øster Hjermvej 36, 7830 Vinderup
