CVR 30504755Public limited company (A/S)Fremstilling af bygningstømmer og snedkeriartikler i øvrigt (162300)HerningFounded 19 Apr 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about COMPO TECH A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2016
Gross profit
7.5M
DKK, annual report 2015
-7.9% on 2014
Result
-515.9K
DKK, annual report 2015
Equity
-7M
DKK, annual report 2015
BO HOLDING HERNING ApSCVR 30501837, 50% to under 66.7% of capital and votes, until 9 Nov 2018
Bo Hedelund Henriksenuntil 30 Jun 2016
Equity was negative at 31 Dec 2015: -7M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3050183750% to under 66.7% of capital and votes3 Jun 2013 to 9 Nov 2018
CVR 3525162633.3% to under 50% of capital and votes3 Jun 2013 to 19 Feb 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Apr 2007 to 3 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 6,578 | 8,393 | 8,146 | 7,504 |
| Operating profit | Not reported | -1,602 | +1,203 | +1,294 | +699 |
| Result for the year | Not reported | -3,109 | +192 | +100 | -516 |
| Equity | Not reported | -7,240 | -6,549 | -6,449 | -6,966 |
| Total assets | Not reported | 2,851 | 12,175 | 12,594 | 13,015 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -19.7% | 27.6% | -2.9% | -7.9% |
| EBITDA | Not reported | -1,501 | 1,836 | 1,824 | 1,201 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | -22.8% | 21.9% | 22.4% | 16% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 5,062 | 15,718 | 15,140 | 14,377 |
| Gearing, NIBD / EBITDA | Not reported | n.m.note 1 | 8.6x | 8.3x | 12x |
| ROIC (afkast af investeret kapital) | Not reported | n.m.note 2 | 34.4% | 11.3%note 3 | 6.8%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | 0note 5 | 10,500note 6 | 161note 6 | Not reportednote 7 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 21 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 28 May 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 26 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 7 Jun 2012
1 registered in CVR.
P-number 1013211554Langvadbjergvej 15, 7400 Herning
