CVR 30503368Public limited company (A/S)Dyrkning af korn (undtagen ris), bælgfrugter og olieholdige frø (011100)AabybroFounded 16 Apr 2007
Employees
0
CVR registry, 2011
Gross profit
63.5K
DKK, annual report 2025
+3.9% on 2024
Result
-21.2K
DKK, annual report 2025
Equity
54.3K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Fristrup Agro A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexIngvard Larsen33.3% to under 50% of capital, 50% to under 66.7% of votes, since 16 Apr 2007
Niels Erik Larsen33.3% to under 50% of capital, 20% to under 25% of votes, since 16 Apr 2007
and 1 moreIngvard Larsensince 1 Jan 2020
Equity of 54.3K DKK was below half the share capital of 500K DKK at 31 Dec 2025. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 30 Oct 2026.
33.3% to under 50% of capital, 20% to under 25% of votessince 16 Apr 2007
33.3% to under 50% of capital, 20% to under 25% of votessince 16 Apr 2007
33.3% to under 50% of capital, 50% to under 66.7% of votessince 16 Apr 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Apr 2007 to 30 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 150 | 137 | 22 | 61 | 64 |
| Operating profit | +59 | +55 | -62 | -21 | -10 |
| Result for the year | +30 | +35 | -58 | -25 | -21 |
| Equity | 124 | 159 | 101 | 75 | 54 |
| Total assets | 908 | 1,221 | 829 | 804 | 794 |
| Employees (average) | 0 | 0 | 1 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -44.3% | -8.6% | -83.7% | 173.6% | 3.9% |
| EBITDA | 150 | 137 | 22 | 61 | 64 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | n.m.note 1 | 0% | n.m.note 1 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -78 | -132note 2 | -1note 2 | -58note 2 | -121note 2 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 31.5% | 119.2%note 2 | -77.2%note 3 | -27.3%note 3 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | 165note 5 | 0note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 544 | 501note 2 | 643note 2 | 597note 2 | 551note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 14 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 Apr 2022
1 registered in CVR.
P-number 1013208715Søndergårdsvej 35, 9440 Aabybro
No other current company drawn.
No other current company drawn.
