CVR 30503112Public limited company (A/S)Planlægning og design af reklamekampagner (731110)København VFounded 18 Apr 2007
Employees
23
CVR registry, Aug 2026
-1 (-4.2%) over 12 months
Result
+4.3M
DKK, annual report 2025
Equity
6.6M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Make A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMake Mother ApSCVR 30503082, 100% of capital and votes, since 18 Apr 2007
Karina Holm Henriksensince 19 Oct 2023
Morten Bjerre Brudholmsince 18 Apr 2007
CVR 30503082100% of capital and votessince 18 Apr 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3563915215% to under 20% of capital and votes22 Sep 2020 to 1 Mar 2021
CVR 3783834920% to under 25% of capital and votes19 Oct 2023 to 1 Nov 2023
CVR 3783849720% to under 25% of capital and votes19 Oct 2023 to 1 Nov 2023
Make A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Make A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3953971310% to under 15% of capital and votes20 Jun 2019 to 30 Jun 2025
CVR 4232674710% to under 15% of capital and votes21 Apr 2021 to 23 May 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Apr 2007 to 1 Nov 2026.
18 Apr 2007 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,184 | 11,857 | 15,222 | 25,165 | Not reported |
| Operating profit | -145 | +2,630 | +3,896 | +3,572 | +5,499 |
| Result for the year | -19 | +1,720 | +3,038 | +2,720 | +4,271 |
| Equity | 3,110 | 4,830 | 6,268 | 4,806 | 6,576 |
| Total assets | 8,322 | 13,166 | 10,932 | 10,910 | 12,727 |
| Employees (average) | 14 | 14 | 17 | 25 | 24 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -25.5% | 65.1% | 30.7% | 65.3% | Not reportednote 1 |
| EBITDA | -114 | 2,646 | 3,990 | 3,758 | 5,702 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -1.6% | 22.3% | 26.2% | 14.9% | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 21.4% | 47.1% | -4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,037 | -7,732 | -2,899 | -182 | -1,482 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 1,300.2% | 69.4% | 88.1% |
| Capex (investeringer i anlægsaktiver) | 23note 4 | 0note 4 | 249note 4 | 417note 4 | 84note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,658 | -4,948 | -2,899 | -182 | -1,536 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 4 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 8 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 19 Oct 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 14 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 8 Dec 2021
1 registered in CVR.
P-number 1013208146Vester Farimagsgade 41, 1606 København V
