CVR 30491548Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)FjerritslevFounded 23 Mar 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRI FUGL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
368.1K
DKK, annual report 2025
+4.6% on 2024
Result
-1.1M
DKK, annual report 2025
Equity
320.8K
DKK, annual report 2025
Palle Laust Nielsen100% of capital and votes, since 23 Mar 2007
Operating company
Dandex estimate: 1 employee registered in 2026Palle Laust Nielsensince 23 Mar 2007
100% of capital and votessince 23 Mar 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
6 Danish companies, which own 2 more one level down.
SubsidiaryCVR 45725383100% of capital and votes
Subsidiary or joint ventureCVR 4451532650% to under 66.7% of capital and votes
CVR 462743185% to under 10% of capital and votes
Subsidiary or joint ventureCVR 4003068950% to under 66.7% of capital and votesUnder bankruptcy
CVR 4325047733.3% to under 50% of capital and votes
CVR 4540988010% to under 15% of capital and votes
CVR 45729958100% of capital and votes
CVR 3804780910% to under 15% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for FRI FUGL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 352313315% to under 10% of capital and votes17 Apr 2013 to 3 Aug 2021
CVR 3176223520% to under 25% of capital and votes23 Sep 2008 to 27 Nov 2017
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2007 | Q3 2007 | Q4 2007 | 2008 | 2009 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Q3 2015 | Nov 2015 | Dec 2015 | Q3 2016 | Nov 2016 | Dec 2016 | Q3 2017 | Nov 2017 | Dec 2017 | Q3 2018 | Nov 2018 | Dec 2018 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | 1 | 1 | No count | No count | No count | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
| Series | Quarterly | Quarterly | Quarterly | Annual | Annual | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Quarterly | Monthly | Monthly | Quarterly | Monthly | Monthly | Quarterly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2008 to 2009 and 2011 to 2014; quarterly Q2 2007 to Q4 2007 and Q2 2010 to Q4 2010 and Q3 2015 and Q3 2016 and Q3 2017 and Q3 2018; monthly Nov 2015 to Dec 2015 and Nov 2016 to Dec 2016 and Nov 2017 to Dec 2017 and Nov 2018 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4 | 165 | 250 | 352 | 368 |
| Operating profit | -161 | -22 | +72 | +165 | +183 |
| Result for the year | +246 | -56 | +217 | +120 | -1,101 |
| Equity | 1,141 | 1,085 | 1,301 | 1,422 | 321 |
| Total assets | 1,497 | 1,945 | 2,116 | 2,207 | 1,545 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -90.5% | 4,465.8% | 51.9% | 40.5% | 4.6% |
| EBITDA | -152 | -12 | 82 | 174 | 187 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -4,212.2% | -7.4% | 32.6% | 49.5% | 50.7% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 162 | 339 | 242 | 207 | 99 |
| Gearing, NIBD / EBITDA | n.m.note 2 | n.m.note 2 | 3x | 1.2x | 0.5x |
| Interest coverage (rentedækning) | -9.7x | -1x | 2x | 8.2x | 19.3x |
| Adjusted equity ratio (justeret soliditetsgrad) | 76.2%note 3 | 55.8%note 3 | 61.5%note 3 | 64.4%note 3 | 20.8%note 3 |
| ROIC (afkast af investeret kapital) | -11.2%note 4 | -1.2%note 4 | 3.8%note 5 | 8.7% | 13% |
| Capex (investeringer i anlægsaktiver) | 5note 6 | 0note 6 | 0note 7 | 0note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 20.06.2017
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 20.06.2017.
Formål ændret: Selskabets formål er at drive konsulent- og rådgivningsvirksomhed, herunder fundraising, kapitalfremskaffelse, rekruttering research, headhunting samt interim management med forretnings- og strategiudvikling samt organisationsudvikling. Herudover er formålet at besidde kapitalandele i andre selskaber.
Revision:
Udtrådt af revisionen:
CVR-NR. 29514046 PALSGAARD & HANSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 09.02.2010.
Indtrådt i revisionen:
BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Sofiendalsvej 11, 9200 Aalborg SV, den 09.02.2010.
Binavn:
SKAFFERDYR ApS (FRI FUGL ApS).
Stiftelsesdato:
23.03.2007.
Seneste vedtægtsdato:
23.03.2007.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 133,60.
Stifter:
Palle Laust Nielsen, den 23.03.2007.
Direktion:
Palle Laust Nielsen (adm. dir), den 23.03.2007.
Selskabet tegnes af direktøren.
Revision:
Palsgaard & Hansen Statsautoriserede Revisorer, 9200 Aalborg SV, den 23.03.2007.
Første regnskabsår:
23.03.2007 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1013172176Havremarken 14, 9690 Fjerritslev