CVR 30278232Private limited company (ApS)Agenturhandel med blandet sortiment (461900)CharlottenlundFounded 20 Feb 2007
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CONZENSUS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
684.4K
DKK, annual report 2015
-17.5% on 2014
Result
-264.4K
DKK, annual report 2015
Equity
-305.4K
DKK, annual report 2015
Ole Astrup Madsen100% of capital and votes, until 4 Dec 2018
Ole Astrup Madsenuntil 16 Aug 2017
Equity was negative at 31 Dec 2015: -305.4K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jan 2017 to 4 Dec 2018
100% of capital and votes1 Jan 2014 to 1 Jan 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Feb 2007 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | 830 | 684 |
| Operating profit | Not reported | +338 | -206 | -295 | -225 |
| Result for the year | Not reported | +242 | -161 | -253 | -264 |
| Equity | Not reported | 1,074 | 213 | -41 | -305 |
| Total assets | Not reported | 1,309 | 739 | 577 | 508 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reportednote 1 | Not reportednote 1 | 39.5% | -17.5% |
| EBITDA | Not reported | 630 | 140 | -35 | -109 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | Not reportednote 1 | Not reportednote 1 | -4.2% | -15.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -202note 2 | 349 | 467 | 575 |
| Gearing, NIBD / EBITDA | Not reported | Net cashnote 2 | 2.5x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | Not reported | 32.1%note 4 | -22.4%note 5 | -46.6%note 5 | -50.6%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reported | 19note 6 | 100note 6 | 36note 6 | 0note 7 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 9 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 17 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 4 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 22 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 15 Apr 2012
1 registered in CVR.
P-number 1013046588Ordrupvej 167, 2920 Charlottenlund
