CVR 29937249Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)AulumFounded 1 Oct 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRØKJÆR IT CONSULTING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
3.9M
DKK, annual report 2016
Result
+1.4M
DKK, annual report 2016
Equity
1.8M
DKK, annual report 2016
9altitudes Denmark A/SCVR 27715060, 100% of capital, 90% to under 100% of votes, until 30 Jan 2017
John Høgsberg Jeppesenuntil 30 Jan 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 29937125100% of capital and votes27 Jun 2013 to 31 Dec 2015
CVR 27715060100% of capital, 90% to under 100% of votes19 Jan 2016 to 30 Jan 2017
CVR 37108995100% of capital and votesnotified 19 Jan 20161 Jan 2016 to 19 Jan 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Oct 2006 to 7 Nov 2026.
Mar 2016, monthly: 14 employees, 13 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 4 | 4 | No count | No count | No count | No count | 7 | 12 | 16 | 17 | 16 | 16 | 16 | 17 | 17 | 17 | 18 | 17 | 17 | 18 | 18 | 18 | 18 | 15 | 14 |
| FTE | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 6 | 10 | 15 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 15 | 15 | 16 | 16 | 16 | 16 | 13 | 13 |
| Series | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2006 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Mar 2016.
Latest Mar 2016, published 3 Jun 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 5,233 | 8,850 | 10,106 | 12,122 | 3,921 |
| Operating profit | +410 | +812 | +1,185 | +2,459 | +1,845 |
| Result for the year | +310 | +609 | +892 | +1,874 | +1,411 |
| Equity | 2,137 | 2,146 | 3,038 | 4,412 | 1,828 |
| Total assets | 4,122 | 4,661 | 5,763 | 9,606 | 2,807 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 31.8% | 69.1% | 14.2% | 20% | Not reportednote 1 |
| EBITDA | 421 | 823 | 1,196 | 2,494 | 1,845 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.1% | 9.3% | 11.8% | 20.6% | 47.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,008note 2 | -2,404note 2 | -3,143note 2 | -5,774note 2 | -1,091note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 63note 4 | 64note 4 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,035note 2 | -2,587note 2 | -3,408note 2 | -5,725note 2 | -2,581note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2016 covers 9 months (1 Jan to 30 Sep 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 30 Sep 2016, published 13 Dec 2016
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 31 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 18 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 26 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 23 Apr 2013
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 30.01.2017 opløst ved fusion med CVR-nummer: 27715060 OPTIMATE ApS.
Vedtægter ændret: 30.05.2016
Direktion:
Fratrådte:
Uwe Dieter Jensen, den 30.05.2016.
Tiltrådte:
John Høgsberg Jeppesen (adm. dir), den 30.05.2016.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 30.05.2016.
Tiltrådte:
CVR-NR. 31262089 KOVSTED & SKOVGÅRD, REVISION & RÅDGIVNING, STATSAUTORISERET REVISIONSAKTIESELSKAB, Vestre Ringgade 61, 8200 Aarhus N, den 30.05.2016.
Regnskabsår ændret til: 01.10 - 30.09
Omlægningsperiode: 01.01.2016 - 30.09.2016
Direktion:
Fratrådte:
René Jensen Frøkjær, den 21.01.2016.
Tiltrådte:
Uwe Dieter Jensen, den 21.01.2016.
Vedtægter ændret: 20.01.2016
Kapitalforhøjelse: kr. 55.555,00, indbetalt kontant, kurs 450,00.
Kapitalen udgør herefter kr. 222.222,00.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frodesgade 125, 6700 Esbjerg, den 13.10.2011.
Vedtægter ændret:
01.02.2009.
Kapitalforhøjelse:
kr. 41.667,00 indbetalt kontant, kurs 240,00.
Kapitalen udgør herefter kr. 166.667,00.
Ny adresse:
Rugbjergvej 6, 7490 Aulum.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
01.10.2006.
Seneste vedtægtsdato:
01.10.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 29937125 HERCE HOLDING ApS, Industrivej 18, 7490 Aulum, den 01.10.2006.
Direktion:
René Jensen Frøkjær, den 01.10.2006.
Selskabet tegnes af en direktør alene.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Frodesgade 125, 6701 Esbjerg, den 01.10.2006.
Første regnskabsår:
01.10.2006 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
2 registered in CVR.
P-number 1012668186Rugbjergvej 6, 7490 Aulum
P-number 1020231803Skomagervej 3, 7100 Vejle
