CVR 29916268Public limited company (A/S)Reklamebureauer (731110)SilkeborgFounded 18 Sep 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BRANDSTIFTER A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
793.8K
DKK, annual report 2023
-76.8% on 2022
Result
+17.4K
DKK, annual report 2023
Equity
1M
DKK, annual report 2023
Brandstifter A/SCVR 13607893, 100% of capital and votes, until 4 Dec 2023
Henrik Holst Christensenuntil 4 Dec 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 13607893100% of capital and votes18 Sep 2006 to 4 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Sep 2006 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 3,821 | 3,673 | 4,976 | 3,415 | 794 |
| Operating profit | +1,701 | +1,547 | +1,752 | +1,219 | +94 |
| Result for the year | +1,274 | +1,126 | +1,277 | +885 | +17 |
| Equity | 2,274 | 2,126 | 2,277 | 1,885 | 1,017 |
| Total assets | 5,639 | 4,733 | 6,904 | 4,557 | 2,219 |
| Employees (average) | 3 | 3 | 5 | 4 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 2.8% | -3.9% | 31.3% | -31.4% | -76.8% |
| EBITDA | 1,765 | 1,577 | 1,827 | 1,236 | 110 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 46.2% | 42.9% | 36.7% | 36.2% | 13.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 66.7% | -20% | -75% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 1 | Not reportednote 1 | -1,702note 2 | -561note 2 | -1,698note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | Not reportednote 1 | Not reportednote 3 | 98.3%note 2 | 22.8%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 150note 6 | Not reportednote 5 | 65note 6 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 1 | Not reportednote 1 | 456note 2 | 939note 2 | -1,007note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 May 2022 to 30 Apr 2023, published 31 Aug 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 1 Nov 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 8 Sep 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 1 Jul 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 2 Jul 2019
1 registered in CVR.
P-number 1012596630Hostrupsgade 24, 8600 Silkeborg
