CVR 29912823Private limited company (ApS)Forhandlere af gaveartikler og brugskunst (477830)VemmelevFounded 12 Sep 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IMPOVA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2021
Gross profit
810.1K
DKK, annual report 2020
-17.3% on 2019
Result
-47.9K
DKK, annual report 2020
Equity
162.8K
DKK, annual report 2020
Rasmus Larsen66.7% to under 90% of capital and votes, until 5 Nov 2024
Grethe Larsen25% to under 33.3% of capital and votes, until 5 Nov 2024
Rasmus Larsenuntil 10 Sep 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes6 Jun 2012 to 5 Nov 2024
66.7% to under 90% of capital and votes12 Sep 2006 to 5 Nov 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Sep 2006 to 6 Nov 2026.
Aug 2021, monthly: 5 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 3 | 6 | No count | No count | No count | No count | 4 | 4 | 6 | 7 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 6 | 7 | 6 | 7 | 6 | 7 | 7 | 8 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 7 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 3 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 5 | 5 | 3 | 4 | 4 | 3 | 4 | 5 |
| FTE | 1 | 2 | 3 | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 3 | 5 | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2007 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2021, published 20 Oct 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 1,414 | 1,007 | 1,165 | 979 | 810 |
| Operating profit | +6 | -201 | +77 | +118 | -24 |
| Result for the year | -29 | -201 | +6 | +46 | -48 |
| Equity | 360 | 159 | 165 | 211 | 163 |
| Total assets | 1,488 | 1,599 | 1,718 | 1,118 | 1,166 |
| Employees (average) | 5 | 4 | 4 | 3 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -4.4% | -28.7% | 15.6% | -15.9% | -17.3% |
| EBITDA | 12 | -198 | 79 | 118 | -23 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 0.9% | -19.7% | 6.8% | 12.1% | -2.9% |
| Employee growth (vækst i antal ansatte) | 25% | -20% | 0% | -25% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 405 | 595 | 517 | -121 | -30note 1 |
| Gearing, NIBD / EBITDA | 32.5x | n.m.note 2 | 6.6x | Net cash | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 0.6%note 3 | -20.7%note 3 | 8.4%note 4 | 22.7% | -16.6%note 5 |
| Capex (investeringer i anlægsaktiver) | 4note 6 | 25note 6 | Not reportednote 7 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 640 | 890 | 824 | 186 | 268note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 23 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 30 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 05.11.2024, virksomheden opløst
Konkursdekret afsagt 10.09.2021 af Skifteretten i Næstved
Direktion:
Fratrådte:
Rasmus Larsen, den 14.09.2021.
Ny adresse: c/o Rasmus Larsen, Industrivej 9, Vemmelev, 4241 Vemmelev
Ny kommune: Slagelse
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 03.05.2012.
Revision:
Udtrådt af revisionen:
CVR-NR. 31888425 VILSTAD REVISION OG REGNSKABSSERVICE, REGISTRERET REVISIONSANPARTSSELSKAB, den 01.05.2012.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ndr.Ringgade 70 C, 4200 Slagelse, den 01.05.2012.
Vedtægter ændret:
08.06.2012.
Kapitalnedsættelse besluttet 08.06.2012 er gennemført 30.07.2012.
Kapitalen udgør herefter kr. 83.333,00.
Vedtægter ændret:
08.06.2012.
Kapitalnedsættelse besluttet 08.06.2012 udbetaling til anpartshavere kr. 41.667,00 til kurs 307,53.
Selskabets kreditorer opfordres til at anmelde deres krav til selskabet. Kreditorerne kan kræve betryggende sikkerhed for uforfaldne krav og betaling af forfaldne krav. Krav skal anmeldes senest 4 uger fra dags dato.
Direktion:
Udtrådt af direktionen:
Revision:
Udtrådt af revisionen:
Gerner Jacobsen, den 27.05.2011.
Revision:
Indtrådt i revisionen:
CVR-NR. 31888425 VILSTAD REVISION OG REGNSKABSSERVICE ApS, Bastebjerg 52, 2690 Karlslunde, den 27.05.2011.
Vedtægter ændret:
29.05.2008.
Ny adresse:
c/o Marie Larsen, Musholmvej 20, 4220 Korsør.
Direktion:
Udtrådt af direktionen:
Grethe Larsen, den 29.05.2008.
Indtrådt i direktionen:
Marie Ejegod Larsen (adm. dir), den 29.05.2008.
Revision:
Indtrådt i revisionen:
Statsautoriseret revisor Gerner Jacobsen, 2500 Valby, den 29.05.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
12.09.2006.
Seneste vedtægtsdato:
12.09.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 103,00.
Stifter:
Grethe Larsen, den 12.09.2006.
Direktion:
Grethe Larsen, den 12.09.2006.
Selskabet tegnes af en direktør.
Første regnskabsår:
12.09.2006 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012586600Industrivej 9, 4241 Vemmelev
