CVR 29843848Public limited company (A/S)Ikke-specialiseret engroshandel (469000)HerlevFounded 5 Sep 2006
Employees
11
CVR registry, Aug 2026
-2 (-15.4%) over 12 months
Gross profit
9.2M
DKK, annual report 2025
+25.9% on 2024
Result
-1.8M
DKK, annual report 2025
Equity
10.2M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Upgrader A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexJENSEN MANAGEMENT ApSCVR 26165768, 66.7% to under 90% of capital and votes, since 22 Jun 2020
MBJ XCI-XXV ApSCVR 45525856, 20% to under 25% of capital and votes, since 9 Apr 2025
Michael Grell Sørensensince 8 Aug 2012
CVR 2616576866.7% to under 90% of capital and votessince 22 Jun 2020
CVR 4552585620% to under 25% of capital and votessince 9 Apr 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26133777100% of capital and votes27 Mar 2015 to 21 Jun 2020
Ultimate controller
Holds 100% of capital and votes in JENSEN MANAGEMENT ApS, since 17 Aug 2001
Holding company
CVR 26165768Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Upgrader A/S, since 22 Jun 2020
This company
Upgrader A/S
CVR 29843848
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Sep 2006 to 1 Nov 2026.
5 Sep 2006 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 13,138 | 12,284 | 13,584 | 7,322 | 9,217 |
| Operating profit | Not reported | +4,397 | +5,190 | -1,591 | -1,108 |
| Result for the year | +3,107 | +3,274 | +3,431 | -1,829 | -1,818 |
| Equity | 10,208 | 12,483 | 15,264 | 12,734 | 10,241 |
| Total assets | 23,374 | 28,257 | 32,931 | 31,292 | 30,729 |
| Employees (average) | 0 | 12 | 12 | 12 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 36.4% | -6.5% | 10.6% | -46.1% | -3% |
| EBITDA | 5,667note 1 | 5,830 | 6,694 | 636 | 1,623 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 43.1%note 1 | 47.5% | 49.3% | 8.7% | 17.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 20% | 20% | 20% | 8.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 452 | 5,691 | 7,362 | 7,094 | 8,061 |
| Gearing, NIBD / EBITDA | 0.1xnote 1 | 1x | 1.1x | 11.1x | 5x |
| ROIC (afkast af investeret kapital) | 30%note 1 | 23.7% | 18.2% | -5.9%note 3 | -4.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 3,275note 4 | 5,022note 4 | 4,683note 4 | 3,948note 4 | 7,456note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,616 | 1,687 | 2,796 | 6,045 | 7,837 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 15 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 16 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 8 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 12 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 7 Oct 2021
Upgrader A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 18 Dec 2026.
1 registered in CVR.
P-number 1012550827Ellekær 6, 2730 Herlev