CVR 29805830Private limited company (ApS)Investering for egen regning (649910)HellerupFounded 21 Dec 2006
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about KOMPLEMENTARSELSKABET ALTERNATIVE INVESTMENTS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexRevenue
320K
DKK, annual report 2025
0% on 2024
Result
+183K
DKK, annual report 2025
Equity
5.1M
DKK, annual report 2025
SAMPENSION LIVSFORSIKRING A/SCVR 55834911, 100% of capital and votes, since 28 Apr 2015
Operating company
Dandex estimate: revenue or gross profit in the 2025 reportHenrik Olejasz Larsensince 8 Jun 2007
CVR 55834911100% of capital and votessince 28 Apr 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Jun 2007 to 14 Nov 2026.
21 Dec 2006 to 14 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 320 | 320 | 320 | 320 | 320 |
| Operating profit | +71 | +187 | +185 | +188 | +178 |
| Result for the year | +32 | +138 | +235 | +259 | +183 |
| Equity | 4,250 | 4,388 | 4,623 | 4,882 | 5,065 |
| Total assets | 5,219 | 4,388 | 4,689 | 4,964 | 5,117 |
| Employees (average) | Not reported | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -62.7% | 0% | 0% | 0% | 0% |
| EBIT margin (overskudsgrad) | 22.2% | 58.4% | 57.8% | 58.8% | 55.6% |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 13 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 9 Jun 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For KOMPLEMENTARSELSKABET ALTERNATIVE INVESTMENTS ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
20 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Bestyrelse:
Fratrådte:
Direktør Mads Smith Hansen, den 17.03.2026, Administrerende direktør Hasse Jørgensen, (formand), den 17.03.2026.
Tiltrådte:
Direktør Mads Smith Hansen, (formand), den 17.03.2026, Ole Bøhm Tønnesen, den 17.03.2026.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 04.06.2024.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 04.06.2024.
Vedtægter ændret: 15.04.2024
Bestyrelse:
Fratrådte:
Anne Louise Baltzer Engelund, den 28.04.2023.
Tiltrådte:
Ole Fabricius, den 28.04.2023.
Bestyrelse:
Fratrådte:
Pernille Henriette Vastrup, den 28.02.2023.
Tiltrådte:
Direktør Mads Smith Hansen, den 28.02.2023.
Vedtægter ændret: 29.04.2021
Bestyrelse:
Fratrådte:
Henrik Olejasz Larsen, den 20.04.2020, Morten Lund Madsen, den 20.04.2020.
Tiltrådte:
Anne Louise Baltzer Engelund, den 20.04.2020, Pernille Henriette Vastrup, den 20.04.2020.
Vedtægter ændret: 04.12.2019
Vedtægter ændret: 24.04.2019
Bestyrelse:
Fratrådte:
Mads Smith Hansen, den 01.04.2016.
Tiltrådte:
Morten Lund Madsen, den 01.04.2016.
Vedtægter ændret:
10.03.2014.
Vedtægter ændret:
16.12.2011.
Vedtægter ændret:
21.03.2011.
Ny adresse:
c/o Sampension, Tuborg Havnevej 14, 2900 Hellerup.
Bestyrelse:
Udtrådt af bestyrelsen:
Charlotte Foght Linnemann Wedel-Heinen, den 01.06.2010.
Indtrådt i bestyrelsen:
Økonomidirektør Mads Smith Hansen, den 01.06.2010.
Ny adresse:
c/o Sampension Administrationsselskab A/S, Tuborg Havnevej 14, 2900 Hellerup.
Bestyrelse:
Udtrådt af bestyrelsen:
Jens Henrik Kolind, den 27.08.2008.
Indtrådt i bestyrelsen:
Charlotte Foght Linnemann Wedel-Heinen, den 27.08.2008.
Vedtægter ændret:
30.04.2008.
Kapitalforhøjelse:
kr. 1.000,00 indbetalt kontant, kurs 12.500,00.
Kapitalen udgør herefter kr. 126.000,00.
Bestyrelse:
Tiltrådt som formand:
Udtrådt af bestyrelsen:
Anna Kathryn Jensen, den 30.04.2008.
Indtrådt i bestyrelsen:
Ejendomsinvesteringschef Jens Henrik Kolind, den 30.04.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Benny Buchardt Andersen, den 08.06.2007.
Indtrådt i bestyrelsen:
Direktør Henrik Olejasz Larsen, den 08.06.2007.
Direktion:
Udtrådt af direktionen:
Benny Buchardt Andersen, den 08.06.2007.
Indtrådt i direktionen:
Direktør Henrik Olejasz Larsen, den 08.06.2007.
Vedtægter ændret:
11.05.2007.
Stiftelsesdato:
21.12.2006.
Seneste vedtægtsdato:
21.12.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 120,00.
Stifter:
CVR-NR. 55834911 KOMMUNERNES PENSIONSFORSIKRING AKTIESELSKAB, Tuborg Havnevej 14, 2900 Hellerup, den 21.12.2006.
Bestyrelse:
Økonomidirektør Anna Kathryn Jensen (formand), den 21.12.2006, Obl. chef Benny Buchardt Andersen, den 21.12.2006, Finansdirektør Hasse Jørgensen, den 21.12.2006.
Direktion:
Obl. chef Benny Buchardt Andersen, den 21.12.2006.
Selskabet tegnes af formanden i forening med et bestyrelsesmedlem eller formanden i forening med direktøren.
Revision:
CVR-NR. 16994294 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Strandvejen 44, 2900 Hellerup, den 21.12.2006.
Første regnskabsår:
21.12.2006 - 31.12.2007.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012889018Tuborg Havnevej 14, 2900 Hellerup