CVR 29636788Public limited company (A/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)RisskovFounded 27 Jun 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KONSULENTVIRKSOMHEDEN LARS THOMSEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
351.3K
DKK, annual report 2016
-32.6% on 2015
Result
-160.1K
DKK, annual report 2016
Equity
231.2K
DKK, annual report 2016
Lars Thomsen100% of capital and votes, until 18 Jan 2018
Lars Thomsenuntil 18 Jan 2018
Equity of 231.2K DKK was below half the share capital of 500K DKK at 31 Dec 2016. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 4 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesnotified 24 Nov 201527 Jun 2006 to 18 Jan 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Jun 2006 to 4 Nov 2026.
Sep 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2006 | 2007 | 2008 | 2009 | Q3 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Apr 2015 | May 2015 | Oct 2015 | 2016 | Q2 2017 | Aug 2017 | Sep 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 3 | 1 | 2 | No count | 2 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Annual | Quarterly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2006 to 2009 and 2011 to 2014 and 2016; quarterly Q3 2010 and Q2 2017; monthly Jan 2015 to Oct 2015 and Aug 2017 to Sep 2017.
Latest Sep 2017, published 28 Nov 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 1,129 | 842 | 576 | 521 | 351 |
| Operating profit | +451 | -155 | +5 | -151 | -106 |
| Result for the year | +363 | -113 | +34 | -122 | -160 |
| Equity | 817 | 608 | 543 | 391 | 231 |
| Total assets | 1,076 | 736 | 648 | 484 | 392 |
| Employees (average) | Not reported | Not reported | Not reported | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 104.3% | -25.4% | -31.5% | -9.6% | -32.6% |
| EBITDA | 455 | -151 | 8 | -150 | -106 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40.3% | -18% | 1.4% | -28.7% | -30.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -605note 2 | -590note 2 | -579note 2 | -418note 2 | -326note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | n.m.note 3 | Net cashnote 2 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 1,441.9%note 2 | -105%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -584note 2 | -577note 2 | -542note 2 | -338note 2 | -236note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 6 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 3 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 12 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 20 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 11 Mar 2013
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring, jf. selskabslovens § 216
Bestyrelse:
Fratrådte:
Bente Torstein Thomsen (formand), den 18.01.2018, Kasper Torstein Thomsen, den 18.01.2018, Lars Thomsen, den 18.01.2018, Pernille Torstein Thomsen, den 18.01.2018.
Direktion:
Fratrådte:
Ny adresse:
Ahornvej 6, 8240 Risskov.
Ny adresse:
Enebærvej 23, 8240 Risskov.
Stiftelsesdato:
27.06.2006.
Seneste vedtægtsdato:
27.06.2006.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
i værdier kr. 500.000,00 til kurs 105,07.
Stifter:
direktør Lars Thomsen, den 27.06.2006.
Bestyrelse:
Bente Torstein Thomsen (formand), den 27.06.2006, direktør Lars Thomsen, den 27.06.2006, Pernille Torstein Thomsen, den 27.06.2006, Kasper Torstein Thomsen, den 27.06.2006.
Direktion:
direktør Lars Thomsen, den 27.06.2006.
Selskabet tegnes af direktøren eller 2 medlemmer af bestyrelsen i forening.
Revision:
CVR-NR. 10086469 HOLDT REVISION ApS, STATSAUTORISERET REVISOR, Søren Frichs Vej 38 K, 1., 8230 Åbyhøj, den 27.06.2006.
Første regnskabsår:
01.01.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012398405Ahornvej 6, 8240 Risskov
