CVR 29629757Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Odense CFounded 23 Jun 2006
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about NS MEDIA HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexGross profit
0
DKK, annual report 2025
Result
-557.6K
DKK, annual report 2025
Equity
-652.2K
DKK, annual report 2025
Bent af 18. juni 65 ApSCVR 40530185, 50% to under 66.7% of capital and votes, since 16 May 2019
Christian Arndal Nielsen33.3% to under 50% of capital and votes, since 14 Aug 2024
and 1 moreGroup holding company
Dandex estimate: NACE 642120, controlled by a companyJens Oldenburg Eriksensince 23 Jun 2006
33.3% to under 50% of capital and votesnotified 29 Apr 2026since 14 Aug 2024
CVR 371355425% to under 10% of capital and votesnotified 29 Apr 2026since 11 Apr 2016
CVR 4053018550% to under 66.7% of capital and votesnotified 14 Aug 2024since 16 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votesnotified 16 May 201923 Jun 2006 to 16 May 2019
20% to under 25% of capital and votes23 Jan 2012 to 10 Apr 2016
Ultimate controller
Holds 100% of capital and votes in Bent af 18. juni 65 ApS, since 16 May 2019
Holding company
CVR 40530185Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in NS MEDIA HOLDING ApS, since 16 May 2019
This company
NS MEDIA HOLDING ApS
CVR 29629757
1 Danish company.
SubsidiaryCVR 27734960100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NS MEDIA HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3886494733.3% to under 50% of capital and votes18 Aug 2017 to 31 Dec 2022
CVR 3448017650% to under 66.7% of capital and votes2 May 2012 to 30 Jun 2022
CVR 3568062450% to under 66.7% of capital and votes10 Mar 2014 to 31 Dec 2015
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1 | -1 | 0 | 0 | 0 |
| Operating profit | +1 | -1 | 0 | 0 | 0 |
| Result for the year | -778 | -954 | -583 | -496 | -558 |
| Equity | 1,298 | 344 | -239 | -95 | -652 |
| Total assets | 1,437 | 473 | 491 | 143 | 143 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -184.2% | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 27 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 29 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 1 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jun 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For NS MEDIA HOLDING ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 29.04.2026
Kapitalforhøjelsen er besluttet den 29.04.2026.
kr. 14.647,00, indbetalt ved konvertering af gæld, kurs 1.706,83. kr. 29.294,00, indbetalt kontant, kurs 1.706,83.
Kapitalen udgør herefter kr. 292.941,00.
Vedtægter ændret: 01.07.2021
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.07.2021.
Kapital: kr. 249.000,00, delvist indbetalt. Tidligere kapital er nu fuldt indbetalt.
Vedtægter ændret: 12.04.2019
Kapitalforhøjelsen er besluttet den 12.04.2019.
kr. 92.750,00, indbetalt kontant, kurs 540,00, heraf samlet indbetalt kr. 23.187,50.
Kapitalen udgør herefter kr. 249.000,00, delvist indbetalt.
Vedtægter ændret:
23.01.2012.
Kapitalforhøjelse:
kr. 24.671,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 156.250,00.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 13.10.2011.
Vedtægter ændret:
10.11.2009.
Kapitalforhøjelse:
kr. 6.579,00 indbetalt kontant, kurs 3.647,97.
Kapitalen udgør herefter kr. 131.579,00.
Vedtægter ændret:
02.09.2009.
Ny adresse:
Holmehusvej 68, 5000 Odense C.
Ny kommune:
Odense.
Vedtægter ændret:
24.04.2009.
Ny adresse:
Højbro Plads 10, 1200 København K.
Ny kommune:
København.
Stiftelsesdato:
23.06.2006.
Seneste vedtægtsdato:
23.06.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 5.440,00.
Stifter:
Jens Oldenburg Eriksen, den 23.06.2006.
Direktion:
Jens Oldenburg Eriksen, den 23.06.2006.
Selskabet tegnes af en direktør.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Hunderupvej 116, 5230 Odense M, den 23.06.2006.
Første regnskabsår:
23.06.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012379613Holmehusvej 68, 5000 Odense C