CVR 29611114Private limited company (ApS)Autoreparationsværksteder mv. (452010)HumbleFounded 7 Jun 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RØDGAARD BILER ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
1.7M
DKK, annual report 2017
-15.3% on 2016
Result
-387K
DKK, annual report 2017
Equity
-154K
DKK, annual report 2017
Preben Rødgaard50% to under 66.7% of capital and votes, until 26 Feb 2019
Søren Rødgaard50% to under 66.7% of capital and votes, until 26 Feb 2019
Søren Rødgaarduntil 30 Nov 2017
Equity was negative at 30 Jun 2017: -154K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes25 Jun 2014 to 26 Feb 2019
50% to under 66.7% of capital and votes7 Jun 2006 to 26 Feb 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Jun 2006 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,699 | 2,601 | 2,584 | 2,027 | 1,718 |
| Operating profit | -32 | +76 | +224 | -155 | -331 |
| Result for the year | -116 | -53 | +25 | -266 | -387 |
| Equity | 127 | 74 | 99 | 233 | -154 |
| Total assets | 2,957 | 2,957 | 3,320 | 2,614 | 1,309 |
| Employees (average) | Not reported | Not reported | Not reported | 7 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -17.6% | -3.6% | -0.7% | -21.6% | -15.1% |
| EBITDA | 77 | 236 | 338 | -68 | -263 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 2.9% | 9.1% | 13.1% | -3.4% | -15.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,848 | 1,449 | 1,495 | 1,283 | 389 |
| Gearing, NIBD / EBITDA | 24x | 6.1x | 4.4x | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | -1.1%note 3 | 3.4%note 3 | 9.7%note 4 | -7.8%note 3 | -31.3%note 3 |
| Capex (investeringer i anlægsaktiver) | 35note 5 | 366note 6 | 59note 6 | 51note 5 | 36note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 24 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 1 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 27 Nov 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 27 Oct 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 20 Nov 2013
1 registered in CVR.
P-number 1012314414Eggertsvej 3, 5932 Humble