CVR 29521549Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)København VFounded 28 Apr 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GROUPCARE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
24
CVR registry, 2024
Revenue
21.1M
DKK, annual report 2023
+12.1% on 2022
Result
-176.9K
DKK, annual report 2023
Equity
-562K
DKK, annual report 2023
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Oct 2024
Lisbeth Bekker Trägårduntil 1 Oct 2024
Frederik Kirchheiner Boenæsuntil 1 Oct 2024
Equity was negative at 31 Dec 2023: -562K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21760145100% of capital and votes28 Apr 2006 to 3 Nov 2023
CVR 84667811100% of capital and votes3 Nov 2023 to 1 Oct 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Apr 2006 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17,014 | 18,837 | 13,972 | 18,874 | 21,149 |
| Operating profit | +2,222 | +1,349 | -1,989 | +25 | -358 |
| Result for the year | +1,817 | +1,011 | -1,459 | +111 | -177 |
| Equity | 16 | 1,028 | -431 | -303 | -562 |
| Total assets | 5,543 | 7,649 | 7,247 | 8,380 | 9,451 |
| Employees (average) | 17 | 20 | 20 | 20 | 22 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 11.1% | 10.7% | -25.8% | 21.5% | 12% |
| EBIT margin (overskudsgrad) | 13.1% | 7.2% | -14.2% | 0.1% | -1.7% |
| EBITDA | 2,508 | 1,734 | -1,456 | 697 | 348 |
| EBITDA margin | 14.7% | 9.2% | -10.4% | 3.7% | 1.6% |
| Employee growth (vækst i antal ansatte) | 13.3% | 17.7% | 0% | 0% | 10% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 704 | -412 | -483 | 31 | -1,528 |
| Gearing, NIBD / EBITDA | 0.3x | Net cash | n.m.note 1 | 0x | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 156.4% | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 546note 3 | 499note 3 | 542note 3 | 434note 3 | 490note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 3.2%note 3 | 2.7%note 3 | 3.9%note 3 | 2.3%note 3 | 2.3%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -215 | -4,161 | -1,836 | -2,230 | -1,955 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 15 Mar 2020
1 registered in CVR.
P-number 1012224458Vester Farimagsgade 15, 1606 København V
