CVR 29443440Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HorsensFounded 1 Apr 2006
Gross profit
185.7K
DKK, annual report 2025
+9.1% on 2024
Result
+1.3M
DKK, annual report 2025
Equity
4.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLEMMING THOMSEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFlemming Dam Thomsen100% of capital and votes, since 1 Apr 2006
Flemming Dam Thomsensince 16 May 2006
100% of capital and votessince 1 Apr 2006
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
SubsidiaryCVR 29443777100% of capital and votes
Found by searching the CVR owner register (ejerregister) for FLEMMING THOMSEN ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2006 to 30 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 78 | 61 | 196 | 170 | 186 |
| Operating profit | +38 | +14 | +147 | +119 | +117 |
| Result for the year | +764 | +298 | +813 | +565 | +1,319 |
| Equity | 1,862 | 2,050 | 2,765 | 3,260 | 4,529 |
| Total assets | 2,366 | 3,453 | 3,879 | 4,831 | 5,844 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 20.2% | -21.7% | 222.5% | -13% | 9.1% |
| EBITDA | 78 | 61 | 196 | 170 | 186 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -106 | 767 | 393 | -176 | -253note 1 |
| Gearing, NIBD / EBITDA | Net cash | 12.6x | 2x | Net cash | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 1.8% | 0.5%note 2 | 3.7% | 3.2% | 2.2%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 1,507note 4 | 35note 4 | 273note 4 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -68 | 1,054 | 669 | 1,010 | 437note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 5 Feb 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 28 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 3 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 12 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 22 Feb 2022
1 registered in CVR.
P-number 1012166571Bavnehøjvej 14, 8700 Horsens
