CVR 29424284Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)RoskildeFounded 1 Feb 2006
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WATERSTREAM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2014
Gross profit
31K
DKK, annual report 2025
+787.4% on 2024
Result
+224.7K
DKK, annual report 2025
Equity
1.1M
DKK, annual report 2025
Flemming Eske Hansen100% of capital and votes, since 1 Jul 2011
Operating company
Dandex estimate: revenue or gross profit in the 2025 reportFlemming Eske Hansensince 1 Feb 2006
100% of capital and votessince 1 Jul 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
Subsidiary or joint ventureCVR 4521671350% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for WATERSTREAM ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2014, annual: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2007 | 2014 |
|---|---|---|
| Employees | No count | 1 |
| FTE | 0 | 1 |
| Series | Quarterly | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; quarterly Q2 2007.
Latest 2014, published 25 Jun 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 27 | 41 | 39 | 3 | 31 |
| Operating profit | +27 | +41 | +39 | +3 | +31 |
| Result for the year | +9 | +17 | +93 | +120 | +225 |
| Equity | 604 | 622 | 715 | 835 | 1,060 |
| Total assets | 1,044 | 1,089 | 1,224 | 1,836 | 2,389 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -45% | 51.3% | -4.7% | -91.1% | 787.5% |
| EBITDA | 27 | 41 | 39 | 3 | 31 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 19 Jan 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Jan 2022
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For WATERSTREAM ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 25.10.2017
Direktion:
Fratrådte:
Morten Frandsen, den 25.10.2017.
Selskabet tegnes af selskabets direktion..
Formål ændret: Selskabets formål er at drive handel, investeringsvirksomhed samt rådgivning indenfor økonomi, strategi og management.
Vedtægter ændret:
30.03.2011.
Nye binavne:
IMPETUS ApS, IMPETUSCONSULTANTS ApS, WATER STREAM ApS, WATERSTREAM CONSULTANT ApS, WATERSTREAM HOLDING ApS.
Revision:
Udtrådt af revisionen:
CVR-NR. 31611520 REVIPOINT STATSAUTORISEREDE REVISORER A/S, den 30.03.2011.
Stiftelsesdato:
01.02.2006.
Seneste vedtægtsdato:
01.02.2006.
Kapital:
kr. 130.000,00.
Indbetalingsmåde:
kontant kr. 130.000,00 til kurs 100,00.
Stiftere:
Morten Frandsen, den 01.02.2006, Økonomidirektør Flemming Eske Hansen, den 01.02.2006.
Direktion:
Morten Frandsen, den 01.02.2006, Økonomidirektør Flemming Eske Hansen (adm. dir), den 01.02.2006.
Selskabet tegnes af en af selskabets direktører, der på selskabets ordinære generalforsamling vælges for 1 år af gangen.
Revision:
CVR-NR. 20436034 IN-REVISION STATSAUTORISEREDE REVISORER A/S, Strandagervej 25, 2900 Hellerup, den 01.02.2006.
Første regnskabsår:
01.02.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1012143679Klosterengen 136, 4000 Roskilde
