CVR 29419906Private limited company (ApS)Opførelse af bygninger (410000)HellerupFounded 21 Mar 2006
Result
-528.4K
DKK, annual report 2023
Equity
2.7M
DKK, annual report 2023
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GEMA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexWilhelm Banzhaf Krananlagen GmbH100% of capital and votes, since 3 Mar 2006
Dietmar Werner Haaseuntil 4 Sep 2025
The annual report for the year ending 31 Dec 2024 was due by 30 Jun 2025 and is not in CVR. Dandex estimate, computed 1 Nov 2026.
100% of capital and votessince 3 Mar 2006
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 Mar 2006 to 1 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 420 | 656 | 341 | Not reported | Not reported |
| Operating profit | +403 | +524 | +206 | -63 | -527 |
| Result for the year | +348 | +394 | +147 | -12 | -528 |
| Equity | 2,674 | 3,068 | 3,216 | 3,204 | 2,676 |
| Total assets | 2,977 | 3,341 | 3,532 | 3,442 | 2,913 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -17.6% | 56.2% | -48% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 96% | 79.9% | 60.4% | Not reported | Not reported |
| EBITDA | 409 | 633 | 315 | Not reportednote 1 | Not reportednote 1 |
| EBITDA margin | 97.4% | 96.5% | 92.3% | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,148note 2 | -1,711note 2 | -2,198note 2 | Not reportednote 3 | -2,380note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 3 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 22%note 2 | 28.1%note 2 | 13.3%note 2 | Not reportednote 3 | -73.5%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 435note 6 | Not reportednote 5 | Not reportednote 7 | Not reportednote 7 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 5 | 66.4%note 6 | Not reportednote 5 | Not reported | Not reported |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Nov 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 14 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 May 2020
1 registered in CVR.
P-number 1012132502Norgesmindevej 8, 2900 Hellerup
