CVR 29322783Public limited company (A/S)Computerprogrammering (620100)Aalborg SVFounded 2 Feb 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LOGICMEDIA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
44
CVR registry, 2022
Gross profit
15.7M
DKK, annual report 2020
+9.4% on 2019
Result
+1M
DKK, annual report 2020
Equity
3.3M
DKK, annual report 2020
UNIK SYSTEM DESIGN A/SCVR 17512692, 100% of capital and votes, until 9 May 2022
Thomas Kjæruntil 9 May 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2074960150% to under 66.7% of capital and votes17 Sep 2021 to 20 Sep 2021
CVR 17512692100% of capital and votes25 Sep 2012 to 9 May 2022
CVR 3471266225% to under 33.3% of capital and votes25 Sep 2012 to 17 Sep 2021
CVR 3471267025% to under 33.3% of capital and votes25 Sep 2012 to 17 Sep 2021
LOGICMEDIA A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for LOGICMEDIA A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 36079142100% of capital and votes21 Sep 2015 to 28 May 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Feb 2006 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 8,125 | 10,150 | 12,517 | 14,330 | 15,676 |
| Operating profit | +358 | +367 | +1,170 | +1,397 | +1,107 |
| Result for the year | +31 | +483 | +904 | +1,084 | +1,007 |
| Equity | 1,394 | 1,877 | 2,621 | 3,105 | 3,312 |
| Total assets | 3,431 | 5,841 | 5,826 | 6,505 | 7,259 |
| Employees (average) | 19 | 23 | 24 | 29 | 31 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 21.2% | 25% | 23.3% | 20% | 9.4% |
| EBITDA | 486 | 994 | 1,980 | 2,451 | 2,103 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6% | 9.8% | 15.8% | 17.1% | 13.4% |
| Employee growth (vækst i antal ansatte) | 18.8% | 21.1% | 4.4% | 20.8% | 6.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -564note 1 | 118 | -1,786 | -1,960 | -1,586 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | 0.1x | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 25.5%note 1 | 25.1% | 64.5% | 111.5% | 72% |
| Capex (investeringer i anlægsaktiver) | 831note 2 | 1,405note 2 | 878note 2 | 1,210note 2 | 1,252note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -564note 1 | 1,364 | -1,786 | -1,960 | -1,586 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 20 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 29 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 23 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 5 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 Jun 2017
1 registered in CVR.
P-number 1012021484Sofiendalsvej 87, 9200 Aalborg SV
