CVR 29313873Private limited company (ApS)Ikke-finansielle holdingselskaber (642020)DragørFounded 20 Jan 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CM GROUP ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-23.2K
DKK, annual report 2016
-562.4K on 2015
Result
+750.5K
DKK, annual report 2016
Equity
8.3M
DKK, annual report 2016
Martin Blædel50% to under 66.7% of capital and votes, until 8 Mar 2017
Casper Slumstrup50% to under 66.7% of capital and votes, until 8 Mar 2017
Martin Blædeluntil 8 Mar 2017
Casper Slumstrupuntil 8 Mar 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes1 Jul 2010 to 8 Mar 2017
50% to under 66.7% of capital and votes1 Jul 2010 to 8 Mar 2017
CM GROUP ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for CM GROUP ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3706901950% to under 66.7% of capital and votes10 Sep 2015 to 7 Mar 2017
CVR 3640525266.7% to under 90% of capital and votes10 Nov 2014 to 7 Mar 2017
CVR 3709553210% to under 15% of capital and votes1 Oct 2015 to 7 Mar 2017
CVR 30583035100% of capital and votes1 Aug 2009 to 7 Mar 2017
CVR 29408807100% of capital and votes4 Jun 2007 to 21 Dec 2016
CVR 33256027100% of capital and votes21 Feb 2014 to 4 May 2016
CVR 26144884100% of capital and votes1 Jan 2011 to 4 May 2016
CVR 35476369100% of capital and votes4 Sep 2013 to 30 Dec 2014
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jan 2006 to 3 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | -22 | -8 | -14 | 539 | -23 |
| Operating profit | -22 | -8 | -14 | +2,049 | -23 |
| Result for the year | +1,653 | +1,070 | +1,149 | +1,791 | +750 |
| Equity | 4,654 | 5,588 | 6,544 | 7,760 | 8,311 |
| Total assets | 8,038 | 9,653 | 9,322 | 10,351 | 9,956 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | -104.3% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 3,866 | -23 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 717.1% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -24note 4 | -205note 4 | -692note 4 | -53note 4 | -117note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cashnote 4 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -0.4%note 6 | -0.1%note 4 | -0.2%note 4 | 23.5%note 4 | -0.2%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 498note 4 | 12note 4 | -344note 4 | 1,681note 4 | 644note 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 12 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 17 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 22 Mar 2013
1 registered in CVR.
P-number 1011996813Batterivej 10, 2791 Dragør
