CVR 29310432Public limited company (A/S)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)IkastFounded 17 Jan 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about baam+ A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
173.9K
DKK, annual report 2022
-48.1% on 2021
Result
+57.2K
DKK, annual report 2022
Equity
860.3K
DKK, annual report 2022
BENT AAGE MADSEN ApSCVR 20733942, 100% of capital and votes, until 14 Dec 2023
Bent Aage Madsenuntil 14 Dec 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20733942100% of capital and votes2 May 2007 to 14 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jan 2006 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 364 | 738 | 5 | 335 | 174 |
| Operating profit | +163 | +203 | -183 | +228 | +56 |
| Result for the year | +127 | +155 | -138 | +188 | +57 |
| Equity | 598 | 753 | 615 | 803 | 860 |
| Total assets | 808 | 966 | 828 | 987 | 991 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 63% | 102.6% | -99.4% | 7,255.6% | -48.1% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | -166 | 231 | 58 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | -3,639.7% | 68.8% | 33.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -310 | -223 | -19 | -27 | 5 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | n.m.note 2 | Net cash | 0.1x |
| ROIC (afkast af investeret kapital) | 33.9% | 38.3% | -25.3%note 3 | 25.8% | 5.2% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | Not reportednote 4 | 150note 5 | Not reportednote 6 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -702 | -781 | -539 | -901 | -985 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
1 registered in CVR.
P-number 1011987261Kirkegade 22, 7430 Ikast
