CVR 29310025Public limited company (A/S)Engroshandel med medicinalvarer og sygeplejeartikler (464610)ValbyFounded 20 Jan 2006
Employees
16
CVR registry, Aug 2026
-1 (-5.9%) over 12 months
Gross profit
26.1M
DKK, annual report 2025
-9.3% on 2024
Result
+4.7M
DKK, annual report 2025
Equity
89M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NORGINE DANMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNorgine B.V.100% of capital and votes, since 13 Oct 2010
Erik Niklas Erikssonsince 17 Apr 2018
100% of capital and votessince 13 Oct 2010
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Apr 2018 to 3 Nov 2026.
20 Jan 2006 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 25,479 | 22,947 | 28,269 | 28,771 | 26,083 |
| Operating profit | +8,127 | +4,406 | +9,936 | +12,432 | +6,633 |
| Result for the year | +6,606 | -203 | +5,149 | +10,357 | +4,691 |
| Equity | 68,622 | 68,419 | 73,568 | 83,925 | 88,954 |
| Total assets | 118,815 | 113,558 | 142,316 | 175,354 | 191,697 |
| Employees (average) | 19 | 17 | 16 | 14 | 17 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -5.4% | -9.9% | 23.2% | 1.8% | -9.3% |
| EBITDA | 8,497 | 4,869 | 10,346 | 12,740 | 6,953 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 33.4% | 21.2% | 36.6% | 44.3% | 26.7% |
| Employee growth (vækst i antal ansatte) | 5.6% | -10.5% | -5.9% | -12.5% | 21.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -28,436note 1 | -838note 1 | -11,647note 1 | -4,845note 1 | -529note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 12.3%note 1 | 6.4%note 2 | 12.3%note 1 | 13.5%note 1 | 6.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 99note 3 | 238 | Not reportednote 4 | 343note 5 | 736note 5 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -565.9%note 6 | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 7,756note 1 | 25,091note 1 | 45,691note 1 | 20,102note 1 | -32,668note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 31 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 16 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 11 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jul 2022
1 registered in CVR.
P-number 1011985854Kirsten Walthers Vej 8, 2500 Valby
No other current company drawn.
