CVR 29243131Private limited company (ApS)Andre IT- og computerserviceaktiviteter (629000)København KFounded 11 Jan 2006
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ZMAG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
-141.7K
DKK, annual report 2025
-649.5K on 2024
Result
+419.8K
DKK, annual report 2025
Equity
-24.2M
DKK, annual report 2025
Zmags Corporation100% of capital and votes, since 23 May 2008
Group holding company
Dandex estimate: investments in group enterprises in the 2025 report, controlled by an owner outside CVRImad Moulinesince 30 Sep 2025
Thayer Swartwoodsince 30 Sep 2025
100% of capital and votessince 23 May 2008
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Sep 2025 to 10 Nov 2026.
11 Jan 2006 to 10 Nov 2026.
Q4 2018, quarterly: 0 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Q4 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 9 | 20 | 34 | 34 | No count | No count | No count | No count | 25 | 31 | 29 | 21 | 22 | 22 | 23 | 23 | 24 | 23 | 22 | 21 | 20 | 21 | 20 | 21 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 18 | 18 | 19 | 18 | 17 | 17 | 18 | 18 | 17 | 18 | 20 | 20 | 14 | 14 | 10 | 7 | 4 | 1 | 1 | 1 | 0 |
| FTE | 4 | 15 | 36 | 43 | 26 | 23 | 22 | 22 | 26 | 33 | 31 | 24 | 22 | 22 | 23 | 23 | 24 | 23 | 22 | 21 | 20 | 21 | 20 | 21 | 22 | 22 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 18 | 18 | 19 | 18 | 17 | 17 | 18 | 18 | 17 | 18 | 20 | 20 | 14 | 14 | 10 | 7 | 4 | 1 | 1 | 1 | 0 |
| Series | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2006 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010 and Q4 2018; monthly Jan 2015 to Aug 2018.
Latest Q4 2018, published 26 Jun 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,729 | 1,013 | -2 | 508 | -142 |
| Operating profit | +7,369 | +1,013 | -2 | +508 | -142 |
| Result for the year | -3,930 | -7,452 | +2,199 | -2,154 | +420 |
| Equity | -141,208 | -148,811 | -20,493 | -24,638 | -24,218 |
| Total assets | 3,734 | 4,287 | 3,489 | 1,551 | 1,321 |
| Employees (average) | 1 | 0 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -32.5% | -86.9% | -100.2% | n.m.note 1 | -127.9% |
| EBITDA | 7,380 | 1,013 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | -100% | Not reportednote 3 | Not reportednote 3 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 0note 4 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 31 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jul 2022
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For ZMAG ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
22 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Direktion:
Fratrådte:
Richard Mark Darer, den 30.09.2025.
Tiltrådte:
Imad Mouline, den 30.09.2025, Thayer Swartwood, den 30.09.2025.
Direktion:
Fratrådte:
David Russell Powell, den 01.12.2022.
Tiltrådte:
Richard Mark Darer, den 01.12.2022.
Direktion:
Tiltrådt som adm. dir: Brian Thomas Rigney, den 12.06.2014.
Indtrådt i direktionen:
CFO David Russell Powell (Økonomidirektør), den 12.06.2014.
Vedtægter ændret:
27.03.2014.
Direktion:
Udtrådt af direktionen:
Michael Schreck, den 11.09.2012.
Indtrådt i direktionen:
Hubert Fremont Merryweather (adm. dir), den 11.09.2012.
Vedtægter ændret:
05.12.2011.
Direktion:
Udtrådt af direktionen:
Terence Patrick Halloran, den 21.10.2011.
Indtrådt i direktionen:
Michael Schreck (adm. dir), den 21.10.2011.
Vedtægter ændret:
16.08.2011.
Ny adresse:
Frederiksborggade 20B, 1., 1360 København K.
Vedtægter ændret:
12.03.2009.
Bestyrelse:
Udtrådt af bestyrelsen:
Jens Karstoft Hansen, den 12.03.2009, Anders Frejo Jørgensen, den 12.03.2009, Kim Wiencken, den 12.03.2009.
Direktion:
Indtrådt i direktionen:
CFO Terence Patrick Halloran (Økonomidirektør), den 12.03.2009.
Selskabet tegnes af en direktør.
Bestyrelse:
Udtrådt af bestyrelsen:
Jesper Scharling Sørensen, den 18.12.2008.
Indtrådt i bestyrelsen:
Kim Wiencken, den 18.12.2008.
Ny adresse:
Prags Boulevard 80, 2300 København S.
Ny adresse:
Prags Boulevard 88, 2300 København S.
Vedtægter ændret:
04.01.2008.
Kapitalforhøjelse kr. 95.150,00: kr. 10.880,00 indbetalt i værdier, kurs 3.200,00, kr. 84.270,00 indbetalt kontant, kurs 14.240,00.
Kapitalen udgør herefter kr. 220.150,00.
Bestyrelse:
Indtrådt i bestyrelsen:
Jens Karstoft Hansen, den 04.01.2008, Anders Frejo Jørgensen, den 04.01.2008, Jesper Scharling Sørensen, den 04.01.2008.
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening eller af to eller flere bestyrelsesmedlemmer i forening.
Vedtægter ændret:
10.09.2007.
Ny adresse:
Holmbladsgade 70, 2300 København S.
Nyt binavn: ZMAGS ApS (ZMAG ApS).
Revision:
Udtrådt af revisionen:
CVR-NR. 26252687 JJ REVISION REGISTRERET REVISIONSANPARTSSELSKAB UNDER AFVIKLING, den 18.09.2006.
Indtrådt i revisionen:
CVR-NR. 15915641 S.A. CHRISTENSEN & W. KJÆRULFF, STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, postboks 9015, 1264 København K, den 18.09.2006.
Ny adresse:
Lergravsvej 53, 2300 København S.
Stiftelsesdato:
11.01.2006.
Seneste vedtægtsdato:
11.01.2006.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 101,80.
Stifter:
CVR-NR. 29011745 KARSTOFT HOLDING ApS, Borups Allé 233B, 1. th., 2400 København NV, den 11.01.2006.
Direktion:
Jens Karstoft Hansen, den 11.01.2006.
Selskabet tegnes af direktøren.
Revision:
CVR-NR. 26252687 RÅDGIVNINGSGRUPPEN REGISTRERET REVISIONSANPARTSSELSKAB, Gladsaxe Møllevej 21, 1., 2860 Søborg, den 11.01.2006.
Første regnskabsår:
11.01.2006 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011960029Frederiksborggade 20, 1360 København K
No other current company drawn.
No other current company drawn.