CVR 29212619Private limited company (ApS)Murerarbejde (439100)Esbjerg VFounded 19 Dec 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CPMG CONSTRUCT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
83
CVR registry, 2020
Gross profit
21.1M
DKK, annual report 2018
+2.6% on 2017
Result
+73.3K
DKK, annual report 2018
Equity
3.8M
DKK, annual report 2018
CSP HOLDING ApSCVR 29212600, 100% of capital and votes, since 19 Dec 2005
G HOLDING ApSCVR 29212597, 50% to under 66.7% of capital and votes, since 19 Dec 2005
Morten Flemming Gramuntil 6 Jul 2020
Christian Rytter Petersenuntil 6 Jul 2020
CVR 2921259750% to under 66.7% of capital and votessince 19 Dec 2005
CVR 29212600100% of capital and votessince 19 Dec 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CPMG CONSTRUCT ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for CPMG CONSTRUCT ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41315415100% of capital and votes23 Apr 2020 to 15 Jul 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Dec 2005 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 2,297 | Not reported | 9,978 | 20,537 | 21,071 |
| Operating profit | -203 | Not reported | +2,487 | +2,852 | +1,209 |
| Result for the year | -447 | -87 | +1,637 | +1,811 | +73 |
| Equity | 414 | 327 | 1,964 | 3,775 | 3,848 |
| Total assets | 11,108 | 15,850 | 16,839 | 27,953 | 34,615 |
| Employees (average) | Not reported | Not reported | 15 | 34 | 39 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -9.3% | Not reportednote 1 | 81.1% | 105.8% | 2.6% |
| EBITDA | -164 | 345note 2 | 2,605 | 3,080 | 1,670 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -7.1% | Not reportednote 1 | 26.1% | 15% | 7.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | Not reportednote 3 | 7.1% | 126.7% | 14.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 4,349 | 2,818 | -665 | -1,070 | 2,387 |
| Gearing, NIBD / EBITDA | n.m.note 4 | 8.2xnote 2 | Net cash | Net cash | 1.4x |
| ROIC (afkast af investeret kapital) | -3.8%note 5 | 5.2%note 6 | 85.3% | 108.3% | 21.1%note 7 |
| Capex (investeringer i anlægsaktiver) | 59note 8 | 333note 8 | 0note 9 | 1,267note 8 | 1,976note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 6,653 | 9,572 | 6,179 | 5,772 | 10,964 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 2 Jul 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 21 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 Jul 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jul 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 10 Jul 2015
1 registered in CVR.
P-number 1011637805Murervej 7, 6710 Esbjerg V
