CVR 29195714Public limited company (A/S)Fremstilling af andre dele og tilbehør til motorkøretøjer (293200)Randers SØFounded 2 Dec 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EMITEC DENMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
-195.9K
DKK, annual report 2020
-742.1K on 2019
Result
-4.6M
DKK, annual report 2020
Equity
7.1M
DKK, annual report 2020
Vitesco Technologies Lohmar Verwaltungs GmbH100% of capital and votes, until 30 Jun 2022
Finn Frederiksenuntil 16 Jun 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes8 Jan 2015 to 30 Jun 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Dec 2005 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 7,894 | 4,343 | 1,184 | 546 | -196 |
| Operating profit | -364 | +261 | +221 | +285 | -438 |
| Result for the year | +11,509 | +16,482 | -104,853 | +631 | -4,562 |
| Equity | 311,047 | 327,529 | 28,536 | 11,667 | 7,105 |
| Total assets | 323,676 | 343,523 | 29,740 | 12,106 | 7,571 |
| Employees (average) | 7 | 7 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 18.6% | -45% | -72.7% | -53.9% | -135.9% |
| EBITDA | -177 | 352 | 224 | 286 | -438 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -2.2% | 8.1% | 18.9% | 52.4% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | -85.7% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -287note 2 | -17,018note 2 | -29,439note 2 | -4,361note 2 | -3,751note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -0.1%note 4 | 0.1%note 2 | 0.1%note 5 | Not reportednote 6 | -6.4%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | Not reportednote 8 | Not reportednote 8 | Not reportednote 9 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -322,832note 2 | -342,838note 2 | -29,015note 2 | -4,029note 2 | -4,810note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 22 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 17 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 Jun 2017
1 registered in CVR.
P-number 1011873452Haraldsvej 60, 8960 Randers SØ