CVR 29153094Public limited company (A/S)Fremstilling af øl (110500)Nørre AabyFounded 27 Oct 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INDSLEV BRYGGERI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2018
Gross profit
5.1M
DKK, annual report 2017
-17.9% on 2016
Result
-663.8K
DKK, annual report 2017
Equity
-2.6M
DKK, annual report 2017
Anders Busse Rasmussen20% to under 25% of capital and votes, until 20 Aug 2020
Morten Espelund Pedersen5% to under 10% of capital, 10% to under 15% of votes, until 20 Aug 2020
and 2 moreAnders Busse Rasmussenuntil 27 Aug 2018
Equity was negative at 31 Dec 2017: -2.6M DKK. Dandex estimate, computed 10 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes12 Mar 2008 to 20 Aug 2020
CVR 247448175% to under 10% of capital and votesnotified 20 Jul 201712 Mar 2008 to 20 Jul 2017
5% to under 10% of capital, 10% to under 15% of votes12 Mar 2008 to 20 Aug 2020
5% to under 10% of capital and votes20 Jul 2017 to 20 Aug 2020
20% to under 25% of capital and votesnotified 12 Mar 200827 Oct 2005 to 20 Aug 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Oct 2005 to 10 Nov 2026.
Dec 2018, monthly: 2 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 5 | 5 | 7 | 6 | No count | No count | No count | No count | 8 | 11 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 10 | 10 | 13 | 12 | 11 | 11 | 10 | 9 | 10 | 13 | 9 | 12 | 12 | 11 | 10 | 11 | 14 | 12 | 12 | 9 | 10 | 9 | 10 | 9 | 10 | 10 | 13 | 12 | 14 | 15 | 15 | 13 | 13 | 14 | 17 | 16 | 15 | 15 | 3 | 2 | 2 | 2 |
| FTE | 1 | 2 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 10 | 9 | 9 | 9 | 9 | 7 | 8 | 10 | 8 | 9 | 9 | 9 | 7 | 9 | 10 | 9 | 9 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 2 | 1 | 1 | 1 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2018.
Latest Dec 2018, published 21 Feb 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | 6,190 | 5,080 |
| Operating profit | +940 | +1,235 | +1,408 | +1,792 | +516 |
| Result for the year | +474 | +944 | +904 | +184 | -664 |
| Equity | -1,873 | -930 | -104 | 80 | -2,611 |
| Total assets | 11,062 | 17,012 | 18,569 | 19,026 | 18,170 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -4% | -17.9% |
| EBITDA | 1,527 | 1,724 | 1,908 | 2,231 | 1,010 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 36% | 19.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 10,203 | 14,262 | 13,725 | 15,635 | 17,888 |
| Gearing, NIBD / EBITDA | 6.7x | 8.3x | 7.2x | 7x | 17.7x |
| Interest coverage (rentedækning) | 1.6x | 1.6x | 1.4x | 1.2x | 0.4x |
| Adjusted equity ratio (justeret soliditetsgrad) | -16.9%note 3 | -5.5%note 3 | -0.6%note 3 | -1.6%note 4 | -20.1%note 4 |
| ROIC (afkast af investeret kapital) | 7.1% | 8.9%note 5 | 8.2%note 5 | 9.5%note 5 | 2.8%note 6 |
| Capex (investeringer i anlægsaktiver) | 250note 7 | 4,700note 7 | 582note 7 | 170note 7 | 1,333note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 25 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 3 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 13 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 10 May 2014
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
19 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 20.08.2020, virksomheden opløst
Konkursdekret afsagt 27.08.2018 af Skifteretten i Odense
Bestyrelse:
Fratrådte:
Johnny Bihl (formand), den 27.08.2018, Jesper Pedersen, den 27.08.2018, Stefan Peter Stadler, den 27.08.2018.
Direktion:
Fratrådte:
Anders Busse Rasmussen, den 27.08.2018.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 27.08.2018.
Vedtægter ændret: 07.06.2017
Selskabet tegnes af 1 direktør og bestyrelsesformanden i forening eller af den samlede bestyrelse i forening..
Bestyrelse:
Fratrådte:
Freddy Sigvald Elbæk (formand), den 26.04.2017, Anders Busse Rasmussen, den 26.04.2017.
Tiltrådte:
Johnny Bihl (formand), den 26.04.2017.
Direktion:
Fratrådte:
.
Revision:
Udtrådt af revisionen:
TOPREVISION TOM O. PETTERSON & CO. REGISTRERET REVISIONSANPARTSSELSKAB, den 25.04.2013.
Indtrådt i revisionen:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Mandal Alle 16 A, 5500 Middelfart, den 25.04.2013.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 29.03.2012.
Indtrådt i revisionen:
TOPREVISION TOM O. PETTERSON & CO. REGISTRERET REVISIONSANPARTSSELSKAB, Mandal Alle 16, 5500 Middelfart, den 29.03.2012.
Revision:
Udtrådt af revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.07.2011.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Vesterballevej 27, Snoghøj, 7000 Fredericia, den 01.07.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Bjarke Bundgaard, den 07.04.2010, Åge Rasmussen, den 07.04.2010, Stefan Peter Stadler, den 07.04.2010.
Indtrådt i bestyrelsen:
Freddy Sigvald Elbæk (formand), den 07.04.2010, Tandlæge Anne-Mette Halberstadt, den 07.04.2010, Direktør Jesper Pedersen, den 07.04.2010.
Vedtægter ændret:
12.03.2008.
Kapitalforhøjelse:
kr. 662.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 5.162.000,00.
Vedtægter ændret:
12.03.2008.
Opdeling i kapitalklasser er ophævet.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers I/S, den 21.03.2007.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Vesterballevej 27, Snoghøj, 7000 Fredericia, den 21.03.2007.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
04.07.2006.
Kapitalforhøjelse:
kr. 1.000.000,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 4.500.000,00.
Kapitalen er opdelt i klasser:
A aktier kr. 3.500.000,00, B aktier kr. 1.000.000,00.
Stiftelsesdato:
27.10.2005.
Seneste vedtægtsdato:
27.10.2005.
Kapital:
kr. 3.500.000,00.
Indbetalingsmåde:
kontant kr. 3.500.000,00 til kurs 100,00.
Stifter:
Anders Busse Rasmussen, den 27.10.2005.
Bestyrelse:
Morten Espelund Pedersen (formand), den 27.10.2005, Erik Klindt Andersen, den 27.10.2005, Bjarke Bundgaard, den 27.10.2005, Martin Falk Leisner, den 27.10.2005, Åge Rasmussen, den 27.10.2005, Anders Busse Rasmussen, den 27.10.2005, Stefan Peter Stadler, den 27.10.2005.
Direktion:
Anders Busse Rasmussen, den 27.10.2005.
Selskabet tegnes af 1 direktør eller af den samlede bestyrelse i forening.
Revision:
PricewaterhouseCoopers, 7000 Fredericia, den 27.10.2005.
Første regnskabsår:
27.10.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011791375Store Landevej 13, 5580 Nørre Aaby