CVR 28982593Private limited company (ApS)Computerprogrammering (620100)Aalborg ØstFounded 30 Aug 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about XTEL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Result
+505.7K
DKK, annual report 2015
Equity
4.2M
DKK, annual report 2015
AIE HOLDING ApSCVR 28982569, 100% of capital and votes, until 22 Apr 2019
Torben Clementuntil 23 Nov 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28982569100% of capital and votes1 Jan 2012 to 22 Apr 2019
XTEL ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for XTEL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3523744520% to under 25% of capital and votes17 Feb 2016 to 1 Dec 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Aug 2005 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | Not reported | 35,838 | 45,854 | Not reported | Not reported |
| Operating profit | Not reported | +2,095 | +2,804 | +1,069 | +580 |
| Result for the year | Not reported | +1,518 | +2,031 | +889 | +506 |
| Equity | Not reported | 1,519 | 3,050 | 3,940 | 4,245 |
| Total assets | Not reported | 14,040 | 17,528 | 17,645 | 28,646 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 133.6% | 28% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | Not reported | 5.8% | 6.1% | Not reported | Not reported |
| EBITDA | Not reported | 2,226 | 3,005 | 1,242 | 729 |
| EBITDA margin | Not reported | 6.2% | 6.6% | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 4,865 | 6,227 | 7,409 | 12,928 |
| Gearing, NIBD / EBITDA | Not reported | 2.2x | 2.1x | 6x | 17.7x |
| ROIC (afkast af investeret kapital) | Not reported | 55.5%note 1 | 27.9%note 1 | 7.9%note 1 | 3.2%note 1 |
| Capex (investeringer i anlægsaktiver) | Not reported | 210note 2 | 226note 2 | 257note 2 | 5,677note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0.6%note 2 | 0.5%note 2 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 5,499 | 1,666 | -3,674 | -978 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 22 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 11 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 6 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 31 May 2012
1 registered in CVR.
P-number 1011663091Alfred Nobels Vej 21, 9220 Aalborg Øst
