CVR 28979088Private limited company (ApS)Anden teknisk rådgivning (711290)Kgs.LyngbyFounded 25 Aug 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about XCONCEPT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2016
Gross profit
-14.9K
DKK, annual report 2021
Result
+1.2M
DKK, annual report 2021
Equity
-984
DKK, annual report 2021
SJÆLBORG HOLDING ApSCVR 28972849, 100% of capital and votes, until 31 Jan 2023
Jens Grosen Lindhardtuntil 31 Jan 2023
Equity was negative at 31 Dec 2021: -984 DKK. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28972849100% of capital and votes25 Aug 2005 to 31 Jan 2023
CVR 37711713100% of capital and votes1 Jan 2017 to 1 Jan 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Aug 2005 to 5 Nov 2026.
Dec 2016, monthly: 4 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 3 | 3 | 2 | No count | No count | No count | No count | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 |
| FTE | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -415 | 17 | -3 | -2 | -15 |
| Operating profit | -419 | +17 | -3 | -2 | -15 |
| Result for the year | -826 | -2,399 | -204 | -51 | +1,178 |
| Equity | -925 | -924 | -1,128 | -1,179 | -1 |
| Total assets | 48 | 42 | 42 | 5 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -161.7% | n.m.note 1 | -117.4% | n.m.note 1 | n.m.note 1 |
| EBITDA | Not reportednote 2 | 17 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 423 | 281 | 424 | -1 | -2note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 16.1x | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | 2.2%note 6 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 818 | 843 | 1,045 | 1,103 | -2note 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 2 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 8 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Jens Grosen Lindhardt, den 31.01.2023.
Revision:
Fratrådte:
CHRISTENSEN KJÆRULFF STATSAUTORISERET REVISIONSAKTIESELSKAB, den 31.01.2023.
Vedtægter ændret:
26.09.2007.
Bestyrelse:
Udtrådt af bestyrelsen:
Hanne Jespersen, den 26.09.2007, Just Wernberg Justesen, den 26.09.2007, Jens Grosen Lindhardt, den 26.09.2007.
Direktion:
Ny adresse:
Sorgenfrigårdsvej 109, 2800 Kongens Lyngby.
Ny kommune:
Lyngby-Taarbæk.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
25.08.2005.
Seneste vedtægtsdato:
25.08.2005.
Kapital:
kr. 250.000,00.
Indbetalingsmåde:
kontant kr. 250.000,00 til kurs 106,00.
Stiftere:
CVR-NR. 28972849 SJÆLBORG HOLDING ApS, Ny Vestergårdsvej 17C, 3500 Værløse, den 25.08.2005, CVR-NR. 28972873 E. KRØYER HOLDING ApS, Sankt Nikolaj Vej 2, 4. tv., 1953 Frederiksberg C, den 25.08.2005.
Bestyrelse:
Hanne Jespersen, den 25.08.2005, Advokat Just Wernberg Justesen, den 25.08.2005, Direktør Jens Grosen Lindhardt, den 25.08.2005.
Direktion:
Hanne Jespersen, den 25.08.2005, Direktør Jens Grosen Lindhardt, den 25.08.2005.
Selskabet tegnes af én direktør alene eller af den samlede bestyrelse i forening.
Revision:
CVR-NR. 15915641 S.A. CHRISTENSEN & W. KJÆRULFF, STATSAUTORISERET REVISIONSAKTIESELSKAB, Store Kongensgade 68, postboks 9015, 1264 København K, den 25.08.2005.
Første regnskabsår:
25.08.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011652715Sorgenfrigårdsvej 109, 2800 Kgs.Lyngby
