CVR 28972326Private limited company (ApS)Formueforvaltning (663000)SkanderborgFounded 16 Aug 2005
Employees
30
Annual report 2025, average
Gross profit
97M
DKK, annual report 2025
+87.5% on 2024
Result
+70.3M
DKK, annual report 2025
Equity
53.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LARS KOK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLars Larsen Kok100% of capital and votes, since 16 Aug 2005
Lars Larsen Koksince 16 Aug 2005
100% of capital and votessince 16 Aug 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 4 more one level down.
SubsidiaryCVR 4228823366.7% to under 90% of capital and votes
CVR 2776970533.3% to under 50% of capital and votes
CVR 37829129100% of capital and votes
CVR 3639248733.3% to under 50% of capital and votes
CVR 3639214215% to under 20% of capital and votes
CVR 4233451010% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for LARS KOK ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4228819520% to under 25% of capital and votes6 May 2021 to 12 Nov 2025
CVR 4228822510% to under 15% of capital and votes6 May 2021 to 18 Nov 2022
CVR 3692427610% to under 15% of capital and votes18 Jun 2015 to 31 Dec 2021
CVR 3740691020% to under 25% of capital and votes29 Jan 2016 to 22 Oct 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 813 | -110 | -184 | 51,726 | 96,988 |
| Operating profit | +813 | -110 | -184 | +9,242 | +74,061 |
| Result for the year | +1,995 | -317 | +1,662 | +5,100 | +70,286 |
| Equity | 13,253 | 12,822 | 14,366 | 34,981 | 53,422 |
| Total assets | 20,349 | 29,630 | 32,515 | 120,507 | 53,898 |
| Employees (average) | Not reported | Not reported | Not reported | 41 | 30 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -44.8% | -113.6% | n.m.note 1 | 8% | 87.5% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 15,963 | 76,803 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | n.m.note 3 | n.m.note 3 | 30.9% | 79.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | -4.7% | -26.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,918 | 2,658 | 4,342 | -6,718 | -36,311 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 15.4% | -0.8%note 5 | -0.8%note 6 | 15.9% | 313.4% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | 6,020 | 0 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | 121.2%note 8 | -11.2% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2022 covers 11 months (1 Oct 2021 to 31 Aug 2022). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Sep 2024 to 31 Aug 2025, published 2 Mar 2026
Annual report 2024
1 Sep 2023 to 31 Aug 2024, published 18 Dec 2024
Annual report 2023
1 Sep 2022 to 31 Aug 2023, published 5 Dec 2023
Annual report 2022
1 Oct 2021 to 31 Aug 2022, published 30 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 6 Jan 2022
1 registered in CVR.
P-number 1011631327Bævervej 15, 8660 Skanderborg
