CVR 28967489Private limited company (ApS)Fotografisk virksomhed (742000)RønneFounded 1 Aug 2005
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about BORNWOOD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2017
Gross profit
683K
DKK, annual report 2015
+4.2% on 2014
Result
-175.3K
DKK, annual report 2015
Equity
-849.5K
DKK, annual report 2015
Anders Beier100% of capital and votes, until 23 Apr 2018
Anders Beieruntil 17 Feb 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes31 May 2007 to 23 Apr 2018
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Aug 2005 to 15 Nov 2026.
Jan 2017, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 3 | 2 | No count | No count | No count | No count | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jan 2017.
Latest Jan 2017, published 30 Mar 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 879 | 821 | 656 | 683 |
| Operating profit | Not reported | +298 | +308 | +192 | +101 |
| Result for the year | Not reported | +12 | +2 | -116 | -175 |
| Equity | Not reported | -561 | -559 | -674 | -849 |
| Total assets | Not reported | Not reported | 3,193 | 3,123 | 3,078 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 51.9% | -6.5% | -20.2% | 4.2% |
| EBITDA | Not reported | 371 | 375 | 256 | 165 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 17 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 4 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 8 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 24 Jun 2012
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For BORNWOOD ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 15 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 15 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Binavne:
BORNWOOD STUDIOS ApS UNDER KONKURS
BORNWOOD PRODUCTIONS ApS UNDER KONKURS
Konkursbehandlingen afsluttet 23.04.2018, virksomheden opløst
Konkursdekret afsagt 17.02.2017 af Skifteretten i Rønne
Direktion:
Fratrådte:
Anders Beier, den 17.02.2017.
Revision:
CVR-nummer:
28967489.
NAVN:
BORNWOOD ApS.
Adresse: Østergade 76, 3700 Rønne.
Kommune: Bornholm.
Revision:
Fratrådte:
Bornholms Revision, Statsautoriserede revisorer, den 30.05.2015.
Revision:
Udtrådt af revisionen:
F.O. REVISION, den 10.01.2015.
Indtrådt i revisionen:
Bornholms Revision, Statsautoriserede revisorer, 3700 Rønne, den 10.01.2015.
Revision:
Udtrådt af revisionen:
Bornholms Revision v/Jens-Otto A. Sonne, den 28.11.2014.
Indtrådt i revisionen:
F.O. REVISION, 3700 Rønne, den 28.11.2014.
Ny adresse:
Østergade 76, 3700 Rønne.
Vedtægter ændret:
20.05.2008.
Bestyrelse:
Udtrådt af bestyrelsen:
Sebastian Frost, den 20.05.2008, Torben Ager Andersen, den 20.05.2008, Anders Beier, den 20.05.2008, Peter Jarvad, den 20.05.2008.
Selskabet tegnes af direktionen.
Revision:
Udtrådt af revisionen:
Bornholms Revisionskontor, den 20.05.2008.
Indtrådt i revisionen:
Bornholms Revision v/Jens-Otto A. Sonne, 3700 Rønne, den 20.05.2008.
Vedtægter ændret:
16.10.2007.
Selskabet tegnes af direktøren.
Bestyrelse:
Udtrådt af bestyrelsen:
Frank Eriksen, den 31.05.2007, Michael Berg Larsen, den 31.05.2007, Torben Villumsen, den 31.05.2007.
Indtrådt i bestyrelsen:
Sebastian Frost (formand), den 31.05.2007, Torben Ager Andersen, den 31.05.2007, Peter Jarvad, den 31.05.2007.
Direktion:
Udtrådt af direktionen:
Torben Villumsen, den 31.05.2007.
Binavne:
BORNWOOD STUDIOS ApS (BORNWOOD ApS), BORNWOOD PRODUCTIONS ApS (BORNWOOD ApS).
Stiftelsesdato:
01.08.2005.
Seneste vedtægtsdato:
01.08.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 104,00.
Stiftere:
Anders Beier, den 01.08.2005, CVR-NR. 26155312 KONNECT KOMMUNIKATION ApS, Gl. Rønnevej 17B, 3730 Nexø, den 01.08.2005.
Bestyrelse:
Anders Beier, den 01.08.2005, Art Director Frank Eriksen, den 01.08.2005, Michael Berg Larsen, den 01.08.2005, Direktør Torben Villumsen, den 01.08.2005.
Direktion:
Anders Beier, den 01.08.2005, Direktør Torben Villumsen, den 01.08.2005.
Selskabet tegnes af den samlede bestyrelse.
Revision:
Bornholms Revisionskontor I/S, Snellemark 16, postboks 80, 3700 Rønne, den 01.08.2005.
Første regnskabsår:
01.08.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011617804Østergade 76, 3700 Rønne