CVR 28964854Private limited company (ApS)Ikke-finansielle holdingselskaber (642020)Odense SØFounded 8 Aug 2005
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MSO HOLDING 2005 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-38.9K
DKK, annual report 2018
Result
-58.9K
DKK, annual report 2018
Equity
612.1K
DKK, annual report 2018
HANNAH HOLDING 2015 ApSCVR 36969865, 50% to under 66.7% of capital and votes, until 21 Apr 2020
RAUN HOLDING 2015 ApSCVR 36969873, 50% to under 66.7% of capital and votes, until 21 Apr 2020
Mik Sebastian Oddershedeuntil 21 Apr 2020
Helle Raun Oddershedeuntil 21 Apr 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 36735481100% of capital and votes5 May 2015 to 21 May 2015
CVR 3696986550% to under 66.7% of capital and votes22 May 2015 to 21 Apr 2020
CVR 3696987350% to under 66.7% of capital and votes22 May 2015 to 21 Apr 2020
CVR lists no current officers for this company.
8 Aug 2005 to 9 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -142 | Not reported | 169 | -37 | -39 |
| Operating profit | -185 | Not reported | +163 | Not reported | Not reported |
| Result for the year | +988 | +23,690 | +283 | +26 | -59 |
| Equity | 1,852 | 7,362 | 3,645 | 2,671 | 612 |
| Total assets | 5,746 | 15,716 | 3,803 | 3,697 | 648 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -265.4% | Not reportednote 1 | -99.3% | -120.5% | n.m.note 2 |
| EBITDA | -142 | 23,998note 3 | 169 | -37note 3 | Not reportednote 4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 5 | Not reportednote 1 | 100% | n.m.note 5 | n.m.note 5 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,468 | -5,232 | -2,157 | Not reportednote 6 | Not reportednote 6 |
| Gearing, NIBD / EBITDA | n.m.note 7 | Net cashnote 3 | Net cash | Not reportednote 6 | Not reportednote 6 |
| Interest coverage (rentedækning) | -2.7x | 74.1xnote 3 | 5.1x | -3.8xnote 3 | -0.8xnote 3 |
| Adjusted equity ratio (justeret soliditetsgrad) | 32.2%note 8 | 46.9%note 8 | 95.8%note 8 | 72.3%note 8 | 94.5%note 8 |
| ROIC (afkast af investeret kapital) | -3.3%note 9 | 743.2%note 3 | 2.6% | Not reportednote 6 | Not reportednote 6 |
| Capex (investeringer i anlægsaktiver) | 0note 10 | Not reportednote 11 | Not reportednote 11 | Not reportednote 12 | Not reportednote 12 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 5 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 7 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 6 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 16 Mar 2015
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Helle Oddershede, den 21.04.2020, Mik Sebastian Oddershede, den 21.04.2020.
Revision:
Fratrådte:
DANSK REVISION ODENSE GODKENDT REVISIONSAKTIESELSKAB, den 21.04.2020.
Ny adresse: c/o M3 Research A/S, Klokkens Kvarter 120, Holluf Pile, 5220 Odense SØ
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 22.02.2018.
Tiltrådte:
CVR-NR. 82218912 DANSK REVISION ODENSE GODKENDT REVISIONSAKTIESELSKAB, Langelinie 79, 5230 Odense M, den 22.02.2018.
Revision:
Udtrådt af revisionen:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 11.04.2014.
Indtrådt i revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Englandsgade 25, postboks 200, 5000 Odense C, den 11.04.2014.
Vedtægter ændret:
10.01.2014.
Direktion:
Indtrådt i direktionen:
Edb kons Helle Oddershede, den 10.01.2014.
Selskabet tegnes af 2 direktører i forening.
Ny adresse:
c/o M3 Research A/S, Londongade 4, st., 5000 Odense C.
Revision:
Udtrådt af revisionen:
CVR-NR. 14335102 REVISORGÅRDEN I ODENSE ApS, den 30.03.2010.
Indtrådt i revisionen:
BDO SCANREVISION STATSAUTORISERET REVISIONSAKTIESELSKAB, Fælledvej 1, postboks 19, 5100 Odense C, den 30.03.2010.
Ny adresse:
c/o Mik Sebestian Oddershede, Klokkens Kvarter 120, Holluf Pile, 5220 Odense SØ.
Selskabet er stiftet ved spaltning, den 08.08.2005 Selskabets aktiver og gæld er overdraget fra CVR-NR. 26718120 WILKE MARKEDSANALYSE HOLDING ApS.
Seneste vedtægtsdato:
08.08.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 125.000,00 til kurs 384,04.
Direktion:
Mik Sebastian Oddershede, 5220 Odense SØ, den 08.08.2005.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 20222670 BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB, Markedspladsen 2, postboks 1037, 7400 Herning, den 08.08.2005.
Første regnskabsår:
01.01.2005 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011609526Klokkens Kvarter 120, 5220 Odense SØ
