CVR 28898126Private limited company (ApS)Køb og salg af egen fast ejendom (681100)VedbækFounded 20 Jul 2005
CVR holds no employment figures for this company.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about K3 FINANS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2025, average
Gross profit
34.5M
DKK, annual report 2025
+42% on 2024
Result
+61.7M
DKK, annual report 2025
Equity
435M
DKK, annual report 2025
Brian Bjerg Schou50% to under 66.7% of capital and votes, since 15 Mar 2012
Cisne Sofia Schou20% to under 25% of capital and votes, since 15 Dec 2006
and 1 moreBrian Bjerg Schousince 20 Jul 2005
50% to under 66.7% of capital and votessince 15 Mar 2012
20% to under 25% of capital and votessince 15 Dec 2006
20% to under 25% of capital and votessince 15 Mar 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
11 Danish companies, which own 1 more one level down.
SubsidiaryCVR 28898134100% of capital and votes
SubsidiaryCVR 38776398100% of capital and votes
SubsidiaryCVR 4193224466.7% to under 90% of capital and votes
SubsidiaryCVR 4526710566.7% to under 90% of capital and votes
Subsidiary or joint ventureCVR 4213756150% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4043340650% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4510460550% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 3980227950% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4642676250% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4544471650% to under 66.7% of capital and votes
CVR 4406108220% to under 25% of capital and votes
CVR 4321602310% to under 15% of capital and votes
Found by searching the CVR owner register (ejerregister) for K3 FINANS ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 45225062100% of capital and votes15 Nov 2024 to 18 May 2026
CVR 4091763250% to under 66.7% of capital and votes8 Nov 2019 to 15 Nov 2024
CVR 37490989100% of capital and votes25 Feb 2016 to 14 Dec 2023
CVR 4053953050% to under 66.7% of capital and votes23 May 2019 to 7 Sep 2021
CVR 2953942133.3% to under 50% of capital and votes27 Jun 2011 to 5 Jul 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 17,616 | 13,784 | 22,967 | 24,316 | 34,527 |
| Operating profit | +241,452 | +113,003 | +35,189 | +36,771 | +89,631 |
| Result for the year | +185,835 | +92,375 | +21,284 | +22,129 | +61,667 |
| Equity | 261,467 | 346,398 | 351,772 | 373,601 | 434,969 |
| Total assets | 512,501 | 625,726 | 619,267 | 774,386 | 1,034,892 |
| Employees (average) | 3 | 2 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 42.2% | -21.8% | 66.6% | 5.9% | 42% |
| EBITDA | 241,507 | 113,059 | 35,245 | 36,780 | 89,712 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 1,371% | 820.2% | 153.5% | 151.3% | 259.8% |
| Employee growth (vækst i antal ansatte) | 0% | -33.3% | 0% | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 113,460 | 137,296 | 173,786 | 281,504 | 487,363 |
| Gearing, NIBD / EBITDA | 0.5x | 1.2x | 4.9x | 7.7x | 5.4x |
| ROIC (afkast af investeret kapital) | 64.4% | 21.4% | 5.4% | 4.9% | 8.8% |
| Capex (investeringer i anlægsaktiver) | 110,374note 1 | 103,400 | 26,386 | 142,098 | 206,181 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | -136.8%note 2 | -37.8%note 2 | -278.7%note 2 | -220.1%note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 3 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 9 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Apr 2022
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 45225062 Breithorn ApS, der samtidigt er opløst.
Revision:
Fratrådte:
BDO Holding VII, statsautoriseret revisionsaktieselskab, den 18.08.2025.
Tiltrådte:
CVR-NR. 45719375 BDO 2025 Statsautoriseret Revisionspartnerselskab, Havneholmen 29, 1561 København V, den 18.08.2025.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 15.03.2021.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1561 København V, den 15.03.2021.
Revision:
Fratrådte:
ECO-TEAM STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 01.01.2014.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 01.01.2014.
Ny adresse:
Vinkelvej 8, 2950 Vedbæk.
Vedtægter ændret:
16.05.2008.
Ny adresse:
c/o Brian Bjerg Schou, Skyttedal 32, 2850 Nærum.
Ny kommune:
Rudersdal.
Revision:
Udtrådt af revisionen:
ECO-TEAM Statsautoriserede revisorer, den 30.03.2007.
Indtrådt i revisionen:
CVR-NR. 27966675 ECO-TEAM STATSAUTORISERET REVISIONSANPARTSSELSKAB, Blokken 90, 3460 Birkerød, den 30.03.2007.
Vedtægter ændret:
01.09.2005.
Ny adresse:
Åboulevard 45A, 2. tv., 1960 Frederiksberg C.
Ny kommune:
Frederiksberg.
Stiftelsesdato:
20.07.2005.
Seneste vedtægtsdato:
20.07.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 108,00.
Stifter:
Brian Bjerg Schou, den 20.07.2005.
Direktion:
Brian Bjerg Schou, den 20.07.2005.
Selskabet tegnes af en direktør alene.
Revision:
ECO-TEAM Statsautoriserede revisorer, 3460 Birkerød, den 20.07.2005.
Første regnskabsår:
20.07.2005 - 31.12.2006.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011574250Vinkelvej 8, 2950 Vedbæk
No other current company drawn.
No other current company drawn.
