CVR 28884621Private limited company (ApS)Industrielt design og modedesign (741100)Randers CFounded 5 Jul 2005
Employees
1
CVR registry, 2025
Gross profit
671K
DKK, annual report 2025
+114.4% on 2024
Result
+610.9K
DKK, annual report 2025
Equity
-918.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLOW DESIGN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexThomas Jørgensen100% of capital and votes, since 12 Feb 2025
Thomas Jørgensensince 5 Jul 2005
Equity was negative at 31 Dec 2025: -918.5K DKK. Dandex estimate, computed 22 Oct 2026.
100% of capital and votessince 12 Feb 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28884591100% of capital and votes5 Jul 2005 to 12 Feb 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 532 | -168 | -333 | 313 | 671 |
| Operating profit | +139 | -521 | -761 | -965 | +611 |
| Result for the year | +87 | -649 | -680 | -1,117 | +611 |
| Equity | 677 | 28 | -652 | -1,529 | -918 |
| Total assets | 1,959 | 2,348 | 2,174 | 389 | 0 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 203.3% | -131.5% | n.m.note 1 | n.m.note 1 | 114.4% |
| EBITDA | 228 | -432 | -578 | -755 | 611 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 42.8% | n.m.note 2 | n.m.note 2 | -241.2% | 91% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 506 | 1,452 | 1,642 | 1,054 | 0 |
| Gearing, NIBD / EBITDA | 2.2x | n.m.note 3 | n.m.note 3 | n.m.note 3 | Net cash |
| ROIC (afkast af investeret kapital) | 10% | -30.5%note 4 | -48%note 4 | -292.6%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 44note 6 | 654note 6 | 45note 6 | Not reportednote 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 805 | 1,726 | 2,135 | 1,054 | 0 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 17 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 13 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Mar 2022
1 registered in CVR.
P-number 1011538319Hobrovej 52, 8900 Randers C
