CVR 28689535Private limited company (ApS)Engroshandel med øl, mineralvand, frugt- og grøntsagssaft (463410)RisskovFounded 18 Apr 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GHOST BEVERAGE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
41.5K
DKK, annual report 2022
-88.3% on 2021
Result
-217.1K
DKK, annual report 2022
Equity
-90.5K
DKK, annual report 2022
UNITED BEVERAGE ApSCVR 32056369, 100% of capital and votes, until 13 Dec 2023
Lars Heide Rasmussenuntil 26 Oct 2023
Equity was negative at 31 Dec 2022: -90.5K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32056369100% of capital and votes22 Jul 2009 to 13 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 528 | 328 | 328 | 354 | 41 |
| Operating profit | +3 | +10 | +7 | +1 | -283 |
| Result for the year | 0 | +9 | +4 | +33 | -217 |
| Equity | 81 | 89 | 93 | 127 | -91 |
| Total assets | 311 | 294 | 290 | 492 | 127 |
| Employees (average) | 1 | Not reported | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 39.1% | -37.7% | -0.2% | 7.4% | -88.2% |
| EBITDA | 8 | 21 | 18 | 28 | -283 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 1.5% | 6.4% | 5.6% | 7.9% | -682.3% |
| Employee growth (vækst i antal ansatte) | 0% | Not reportednote 1 | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8 | -54 | 1 | -27 | -28note 2 |
| Gearing, NIBD / EBITDA | 1x | Net cash | 0.1x | Net cash | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 4.2%note 4 | 11.8% | 8.1% | 0.9%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 57note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 20 | -227 | -184 | -403 | 19note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 23 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 5 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 12 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
1 registered in CVR.
P-number 1011281873Sindalsvej 50, 8240 Risskov
