CVR 28679696Private limited company (ApS)Reklamebureauer (731110)BjertFounded 7 Apr 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about X-TENSION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2024
Result
-27K
DKK, annual report 2023
Equity
14.4K
DKK, annual report 2023
Charlotte Christiansen100% of capital and votes, until 28 Oct 2024
Charlotte Christiansenuntil 24 Jun 2024
Equity of 14.4K DKK was below half the share capital of 40K DKK at 31 Dec 2023. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 28 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes7 Apr 2005 to 28 Oct 2024
X-TENSION ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for X-TENSION ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3849710350% to under 66.7% of capital and votes15 Mar 2017 to 26 Jul 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Apr 2005 to 28 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Operating profit | +59 | -226 | -175 | -79 | -26 |
| Result for the year | +54 | -229 | -176 | -80 | -27 |
| Equity | 582 | 298 | 122 | 41 | 14 |
| Total assets | 727 | 511 | 240 | 76 | 152 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | 75 | -163 | -67 | -72 | -23 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -552 | -197note 2 | -56note 2 | -3note 2 | -88note 2 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 11.8% | -271.4%note 4 | -164.5%note 4 | -118.8%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 267note 7 | Not reportednote 6 | 4note 7 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -541 | -156note 2 | -27note 2 | 9note 2 | -61note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 24 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 4 Feb 2020
1 registered in CVR.
P-number 1011250986Skartvedvej 10, 6091 Bjert
