CVR 28668732Public limited company (A/S)Administration af fast ejendom på kontraktbasis (683210)RisskovFounded 6 Nov 2006
Result
+21M
DKK, annual report 2015
Equity
25.6M
DKK, annual report 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VARNAINVEST A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexUV 3 ApSCVR 27429920, 20% to under 25% of capital and votes, until 8 Jul 2016
TYSKLANDSINVEST AF 1/11-2006 ApSCVR 28668716, 20% to under 25% of capital and votes, until 8 Jul 2016
and 5 moreKim Høyer Mallinguntil 4 Jan 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2424171810% to under 15% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 273503995% to under 10% of capital and votes8 Nov 2013 to 20 Sep 2015
CVR 2742992020% to under 25% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 3019468310% to under 15% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 2866871620% to under 25% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 2914938010% to under 15% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 2740418910% to under 15% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR 3000350010% to under 15% of capital and votes8 Nov 2013 to 8 Jul 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Nov 2006 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Operating profit | Not reported | +863 | +640 | +746 | -971 |
| Result for the year | Not reported | -323 | +2,298 | +547 | +20,961 |
| Equity | Not reported | 1,826 | 4,124 | 4,671 | 25,632 |
| Total assets | Not reported | 41,005 | 24,313 | 20,787 | 26,058 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reported | 930 | 725 | 827 | -931 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 22,664 | 17,076 | 14,309 | -25,387 |
| Gearing, NIBD / EBITDA | Not reported | 24.4x | 23.5x | 17.3x | n.m.note 1 |
| ROIC (afkast af investeret kapital) | Not reported | 1.8%note 2 | 5.7% | 6.1%note 3 | -7.9%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 4 | 7,761note 5 | 7,676note 5 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 37,291 | 19,936 | 14,392 | -25,387 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 21 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 28 Apr 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 18 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 22 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 2 May 2012
1 registered in CVR.
P-number 1012755917Prins Knuds Vej 24, 8240 Risskov
