CVR 28664346Private limited company (ApS)Ikke-finansielle holdingselskaber (642020)VirumFounded 5 Jul 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about LAST RESORT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-104.8K
DKK, annual report 2015
Result
-829.6K
DKK, annual report 2015
Equity
-4.4M
DKK, annual report 2015
GRABOW ApSCVR 25835786, 33.3% to under 50% of capital and votes, until 23 May 2017
Doughnut Capital ApSCVR 28687419, 33.3% to under 50% of capital and votes, until 23 May 2017
and 1 moreMikkel Bülow-Lehnsbyuntil 29 Sep 2016
Mark Derham Grabowuntil 29 Sep 2016
Rasmus Nørgaarduntil 29 Sep 2016
Equity was negative at 31 Dec 2015: -4.4M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2583578633.3% to under 50% of capital and votes5 Jul 2006 to 23 May 2017
CVR 2868741933.3% to under 50% of capital and votes5 Jul 2006 to 23 May 2017
CVR 2868772933.3% to under 50% of capital and votes5 Jul 2006 to 23 May 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Jul 2006 to 1 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | -483 | -359 | -305 | -105 |
| Operating profit | Not reported | -483 | -2,789 | -305 | -105 |
| Result for the year | Not reported | -1,016 | -3,529 | -1,027 | -830 |
| Equity | Not reported | 1,003 | -2,526 | -3,552 | -4,382 |
| Total assets | Not reported | 10,808 | 8,236 | 8,259 | 8,278 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | Not reported | -483 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -48note 2 | 1 | -23 | -42note 2 |
| ROIC (afkast af investeret kapital) | Not reported | -26%note 3 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | 0note 5 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 1,385note 2 | 440 | -8,259 | -8,278note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 17 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 17 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 12 Jul 2012
1 registered in CVR.
P-number 1012423256Skodsborgvej 48, 2830 Virum
