CVR 28654448Public limited company (A/S)Rejsebureauer (791100)AalborgFounded 4 Apr 2006
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BELLEVUE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2019
Gross profit
-301K
DKK, annual report 2021
Result
-2.5M
DKK, annual report 2021
Equity
-88.2M
DKK, annual report 2021
Smartbox Group Denmark A/SCVR 29804133, 100% of capital and votes, until 26 Apr 2022
Paola Pianciolauntil 26 Apr 2022
Equity was negative at 30 Apr 2021: -88.2M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2918702925% to under 33.3% of capital and votes11 Jun 2015 to 29 Jun 2017
CVR 3091351550% to under 66.7% of capital and votes11 Jun 2015 to 29 Jun 2017
CVR 29804133100% of capital and votes4 Mar 2022 to 26 Apr 2022
CVR 369264655% to under 10% of capital and votes15 Jun 2015 to 29 Jun 2017
100% of capital and votes29 Jun 2017 to 1 Sep 2019
100% of capital and votes1 Sep 2019 to 4 Mar 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Apr 2006 to 2 Nov 2026.
| Metric | 2016 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 19,075 | -9,616 | -21,999 | -19,664 | -301 |
| Operating profit | +1,187 | -47,345 | -24,541 | -20,205 | -2,907 |
| Result for the year | +570 | -47,923 | -24,932 | -19,570 | -2,460 |
| Equity | -6,359 | -41,281 | -66,213 | -85,784 | -88,244 |
| Total assets | 58,263 | 14,020 | 10,592 | 8,878 | 4,121 |
| Employees (average) | 36 | 27 | 3 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -24.9% | Not reportednote 1 | Not reportednote 1 | n.m.note 2 | n.m.note 2 |
| EBITDA | 3,304 | -35,558 | -24,414 | -20,078 | -2,907 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.3% | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | -7.7% | Not reportednote 1 | Not reportednote 1 | -66.7% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,592 | -3,097 | -2,797note 4 | -2,092note 4 | -62note 4 |
| Gearing, NIBD / EBITDA | 1.1x | Not reportednote 1 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 4,138note 6 | 153 | 0note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,821 | 31,427 | 58,756note 4 | 92,466note 4 | 92,096note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 16 months (1 Jan 2017 to 30 Apr 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 May 2020 to 30 Apr 2021, published 29 Jun 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 30 Jun 2020
Annual report 2019
1 May 2018 to 30 Apr 2019, published 3 Jul 2019
Annual report 2018
1 Jan 2017 to 30 Apr 2018, published 10 Sep 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 Jun 2017
2 registered in CVR.
P-number 1012196764Vestre Havnepromenade 1, 9000 Aalborg
P-number 1019686406Voerbjergvej 40, 9400 Nørresundby
