CVR 28518560Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)VærløseFounded 21 Mar 2005
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HOLDINGSELSKABET AF 21. MARTS 2005 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
70.9M
DKK, annual report 2025
-35.9% on 2024
Result
-29.2M
DKK, annual report 2025
Equity
39.3M
DKK, annual report 2025
Brian Norup Refsgaard50% to under 66.7% of capital and votes, since 21 Mar 2005
Anne-Mette Kjær Refsgaard50% to under 66.7% of capital and votes, since 21 Mar 2005
Personal holding company
Dandex estimate: NACE 642120, owned by persons without a majority ownerBrian Norup Refsgaardsince 21 Mar 2005
50% to under 66.7% of capital and votessince 21 Mar 2005
50% to under 66.7% of capital and votessince 21 Mar 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 2420481266.7% to under 90% of capital and votes
CVR 4291030933.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for HOLDINGSELSKABET AF 21. MARTS 2005 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3830282550% to under 66.7% of capital and votes3 Jan 2017 to 24 Apr 2018
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -32 | 83,986 | 83,847 | 110,524 | 70,881 |
| Operating profit | -32 | +12,453 | +3,191 | +7,081 | -24,083 |
| Result for the year | +12,649 | +6,887 | +817 | +3,272 | -29,240 |
| Equity | 42,440 | 36,262 | 36,279 | 42,409 | 39,346 |
| Total assets | 42,557 | 64,418 | 88,845 | 118,556 | 117,135 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 18% | -0.2% | 31.8% | -28.9% |
| EBITDA | Not reportednote 2 | 15,556 | 6,573 | 12,310 | -16,678 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 18.5% | 7.8% | 11.1% | -23.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -668note 4 | 5,380 | 29,838 | 37,150 | 49,469 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 0.3x | 4.5x | 3x | n.m.note 5 |
| Interest coverage (rentedækning) | n.m.note 6 | 5.9x | 0.8x | 1.1x | -3.5x |
| Adjusted equity ratio (justeret soliditetsgrad) | 99.7%note 7 | 48.5%note 8 | 20.5%note 8 | 16%note 8 | 15.6%note 8 |
| ROIC (afkast af investeret kapital) | -0.1%note 9 | 20.2% | 4.6%note 10 | 7.6%note 10 | -22.3%note 11 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 12 | 3,152 | 17,939 | 14,125 | 21,883 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | 21%note 13 | -188.3%note 14 | 42.1%note 14 | n.m.note 5 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 21 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 9 Jun 2022
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Udtrådt af revisionen:
CVR-NR. 10074169 THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 24.04.2012.
Indtrådt i revisionen:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jorcks Passage 1A, 1161 København K, den 24.04.2012.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
21.03.2005.
Seneste vedtægtsdato:
21.03.2005.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 103,20.
Stiftere:
Direktør Brian Norup Refsgaard, den 21.03.2005, Anne-Mette Kjær Refsgaard, den 21.03.2005.
Direktion:
Direktør Brian Norup Refsgaard (adm. dir), den 21.03.2005.
Selskabet tegnes af direktionen.
Revision:
CVR-NR. 10074169 THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jorcks Passage Opgang A, 3., postboks 2247, 1019 København K, den 21.03.2005.
Første regnskabsår:
21.03.2005 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1011232872Birkegården 4, 3500 Værløse
No other current company drawn.