CVR 28480962Public limited company (A/S)Computerprogrammering (621000)BallerupFounded 2 Feb 2005
Employees
5
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
5.8M
DKK, annual report 2025
-24.6% on 2024
Result
-277.4K
DKK, annual report 2025
Equity
916.4K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INTRAMED A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexIMD INVEST A/SCVR 27362133, 33.3% to under 50% of capital and votes, since 4 Dec 2013
Christian C. Mustad33.3% to under 50% of capital and votes, since 1 Feb 2019
and 1 moreJesper Leck Lausdahlsince 28 Jan 2011
CVR 2736213333.3% to under 50% of capital and votessince 4 Dec 2013
CVR 2851014410% to under 15% of capital and votessince 4 Dec 2013
33.3% to under 50% of capital and votessince 1 Feb 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3845025533.3% to under 50% of capital and votes7 Mar 2017 to 1 Feb 2019
33.3% to under 50% of capital and votes4 Dec 2013 to 7 Mar 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 Apr 2005 to 3 Nov 2026.
2 Feb 2005 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8,439 | 8,782 | 8,223 | 7,650 | 5,770 |
| Operating profit | +2,729 | +2,421 | +2,220 | +1,535 | -355 |
| Result for the year | +2,134 | +1,850 | +1,737 | +1,213 | -277 |
| Equity | 2,074 | 2,324 | 2,211 | 1,194 | 916 |
| Total assets | 5,223 | 4,661 | 6,500 | 3,153 | 2,884 |
| Employees (average) | 4 | 4 | 4 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 22.5% | 4.1% | -6.4% | -7% | -24.6% |
| EBIT margin (overskudsgrad) | 32.3% | 27.6% | 27% | 20.1% | -6.2% |
| EBITDA | 3,513 | 3,053 | 2,858 | 2,171 | 239 |
| EBITDA margin | 41.6% | 34.8% | 34.8% | 28.4% | 4.1% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -437note 1 | -1,791note 1 | -2,882note 1 | -1,338note 1 | -1,180note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 242.1%note 1 | 173.3%note 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 643note 3 | 634note 3 | 630note 3 | 620note 3 | 500note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 7.6%note 3 | 7.2%note 3 | 7.7%note 3 | 8.1%note 3 | 8.7%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 13 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Feb 2022
2 registered in CVR.
P-number 1011115159Sønderhøj 46, 8260 Viby J
P-number 1013764499Lautruphøj 1, 2750 Ballerup
No other current company drawn.
