CVR 28325118Private limited company (ApS)Opførelse af bygninger (412000)HvidovreFounded 1 Jan 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CORTEX MEMBRAN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
2.2M
DKK, annual report 2020
+25.1% on 2019
Result
+1.7M
DKK, annual report 2020
Equity
3.5M
DKK, annual report 2020
Fasadgruppen Norden AB100% of capital and votes, until 25 Mar 2022
Holger Aage Schultzuntil 25 Mar 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26763797100% of capital and votes9 Sep 2005 to 1 Sep 2020
CVR 2744513615% to under 20% of capital and votes1 Jan 2012 to 27 Dec 2015
CVR 2941554415% to under 20% of capital and votes1 Jan 2012 to 27 Dec 2015
CVR 3395550215% to under 20% of capital and votes1 Jan 2012 to 27 Dec 2015
100% of capital and votes1 Sep 2020 to 25 Mar 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2005 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 688 | 41 | 1,073 | 1,791 | 2,241 |
| Operating profit | +547 | -15 | +1,041 | +1,767 | +2,183 |
| Result for the year | +390 | -31 | +784 | +1,382 | +1,687 |
| Equity | -274 | -306 | 478 | 1,860 | 3,547 |
| Total assets | 1,223 | 671 | 2,258 | 4,201 | 6,126 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 171.5% | -94.1% | 2,532.6% | 66.9% | 25.1% |
| EBITDA | 688 | 41 | 1,073 | 1,791 | 2,201 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 98.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 0 | -30 | -668note 1 | -547note 1 | -5,222note 1 |
| Gearing, NIBD / EBITDA | 0x | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | n.m.note 2 | n.m.note 2 | 245.4%note 1 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 0note 3 | 89note 3 | 46note 3 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,377 | 727 | 120note 1 | 399note 1 | -4,115note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 21 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 9 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 7 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 15 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 15 Jun 2017
1 registered in CVR.
P-number 1011065402Hammerholmen 22, 2650 Hvidovre
