CVR 28325037Private limited company (ApS)Fremstilling af udstyr til måling, afprøvning, navigation og kontrol (265100)BirkerødFounded 10 Jan 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EQUINOSTIC ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2007
Revenue
0
DKK, annual report 2017
Result
-1.7K
DKK, annual report 2017
Equity
-2.5M
DKK, annual report 2017
EQUINOSE HOLDING ApSCVR 28324898, 66.7% to under 90% of capital and votes, until 6 Feb 2019
SYDDANSK INNOVATION ApSCVR 20858206, 25% to under 33.3% of capital and votes, until 6 Feb 2019
Peter Conrad Ottesenuntil 6 Feb 2019
Equity was negative at 31 Dec 2017: -2.5M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2832489866.7% to under 90% of capital and votes5 Jan 2005 to 6 Feb 2019
CVR 2085820625% to under 33.3% of capital and votes5 Jan 2005 to 6 Feb 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jan 2005 to 2 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 110 | 141 | 86 | 0 | 0 |
| Operating profit | -14 | -27 | -14 | -8 | -2 |
| Result for the year | -188 | -216 | -17 | -8 | -2 |
| Equity | -2,284 | -2,499 | -2,516 | -2,525 | -2,526 |
| Total assets | 78 | 53 | 34 | 18 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -27% | 28.2% | -38.9% | -100% | n.m.note 1 |
| EBIT margin (overskudsgrad) | -12.9% | -19.4% | -16.5% | n.m.note 2 | n.m.note 2 |
| EBITDA | -3 | -16 | 9 | -8 | -2 |
| EBITDA margin | -2.5% | -11.3% | 10.1% | n.m.note 2 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,330 | 2,518 | 2,520 | 2,528 | 2,524 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | 290.8x | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | -21.3%note 4 | -65.6%note 4 | -100.8%note 4 | -182.4%note 4 | -172%note 4 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | 0note 5 | Not reportednote 6 | Not reportednote 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 5 | 0%note 5 | 0%note 5 | n.m.note 2 | n.m.note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,330 | 2,518 | 2,510 | 2,528 | 2,524 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 19 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 31 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 30 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 4 Jun 2014
1 registered in CVR.
P-number 1011065321Nobisvej 28, 3460 Birkerød
