CVR 28322097Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)Frederiksberg CFounded 10 Jan 2005
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about STEPCOM ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
173.5K
DKK, annual report 2018
Result
-1.9M
DKK, annual report 2018
Equity
125K
DKK, annual report 2018
STEP HOLDING ApSCVR 26079446, 100% of capital and votes, until 9 Jul 2019
Jan Mølhave Pedersenuntil 9 Jul 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26079446100% of capital and votes10 Jan 2005 to 9 Jul 2019
STEPCOM ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for STEPCOM ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3404981566.7% to under 90% of capital and votes16 Nov 2015 to 9 Jul 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Jan 2005 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -126 | 22 | -19 | -44 | 173 |
| Operating profit | -198 | -34 | -80 | -66 | +171 |
| Result for the year | -53 | +38 | -589 | -1,914 | -1,921 |
| Equity | 2,447 | 2,409 | 1,820 | -94 | 125 |
| Total assets | 3,243 | 3,135 | 2,532 | 612 | 917 |
| Employees (average) | Not reported | Not reported | Not reported | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -185.6% | n.m.note 1 | n.m.note 1 |
| EBITDA | -126 | 22 | -19 | -44 | 171 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 100% | n.m.note 2 | n.m.note 2 | 98.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -923note 3 | -820note 3 | -206note 3 | -152note 3 | -364note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 3 | n.m.note 4 | n.m.note 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | -33.4%note 5 | -1.7%note 5 | -3.9%note 5 | -7.5%note 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 135note 7 | 22note 7 | 0note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,973note 3 | -2,957note 3 | -2,438note 3 | -585note 3 | -153note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jun 2015
1 registered in CVR.
P-number 1011057213Sveasvej 7, 1917 Frederiksberg C
