CVR 28290411Public limited company (A/S)Andet specialiseret designarbejde (741400)København VFounded 8 Dec 2004
Employees
8
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
6.7M
DKK, annual report 2025
+73.5% on 2024
Result
+163.4K
DKK, annual report 2025
Equity
-1.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TRIOBIKE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTRIOINVEST ApSCVR 28285361, 66.7% to under 90% of capital and votes, since 28 May 2009
Sammi Eisinger50% to under 66.7% of capital and votes, since 8 Dec 2004
and 1 moreSammi Eisingersince 8 Dec 2004
Equity was negative at 31 Dec 2025: -1.7M DKK. Dandex estimate, computed 2 Nov 2026.
50% to under 66.7% of capital and votessince 8 Dec 2004
CVR 2828536166.7% to under 90% of capital and votessince 28 May 2009
CVR 4077681825% to under 33.3% of capital and votessince 1 Jul 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2576703910% to under 15% of capital and votes28 May 2009 to 31 Dec 2023
CVR 257638585% to under 10% of capital and votes28 May 2009 to 14 Jun 2021
CVR 2576590710% to under 15% of capital and votes28 May 2009 to 30 Jun 2019
CVR 4077682610% to under 15% of capital and votes31 Dec 2023 to 28 Sep 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Dec 2004 to 2 Nov 2026.
8 Dec 2004 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 7,644 | 8,617 | 1,752 | 3,866 | 6,707 |
| Operating profit | +1,536 | -168 | -4,326 | -853 | +1,728 |
| Result for the year | +982 | -483 | -5,599 | -2,320 | +163 |
| Equity | 6,568 | 6,085 | 486 | -1,834 | -1,671 |
| Total assets | 19,742 | 26,514 | 21,455 | 16,976 | 16,394 |
| Employees (average) | 11 | 17 | 11 | 7 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 61.3% | 12.7% | -79.7% | 120.6% | 73.5% |
| EBITDA | 1,967 | 49 | -4,081 | -415 | 2,278 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.7% | 0.6% | -232.9% | -10.7% | 34% |
| Employee growth (vækst i antal ansatte) | 57.1% | 54.6% | -35.3% | -36.4% | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,605 | 9,533 | 12,177 | 13,330 | 12,287 |
| Gearing, NIBD / EBITDA | 1.3x | 192.7x | n.m.note 1 | n.m.note 1 | 5.4x |
| ROIC (afkast af investeret kapital) | 15.3% | -1.1%note 2 | -23.9%note 2 | -5%note 2 | 12.2%note 3 |
| Capex (investeringer i anlægsaktiver) | 148note 4 | 664note 4 | 1,499note 4 | 604note 5 | 482note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,391 | 13,555 | 16,013 | 14,746 | 13,774 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 6 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 Jun 2022
1 registered in CVR.
P-number 1010981073Vesterbrogade 149, 1620 København V