CVR 28282354Private limited company (ApS)Udlejning af erhvervsejendomme (682040)SønderborgFounded 23 Nov 2004
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SM & E EJENDOMME ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
339.2K
DKK, annual report 2015
-44.2% on 2014
Result
-3.4M
DKK, annual report 2015
Equity
-4.2M
DKK, annual report 2015
SM 2014 ApSCVR 20210540, 100% of capital and votes, until 4 Jul 2017
Jørn Plauborguntil 9 May 2017
Equity was negative at 31 Dec 2015: -4.2M DKK. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20210540100% of capital and votes23 Nov 2004 to 4 Jul 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Nov 2004 to 8 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | -189 | 871 | 608 | 339 |
| Operating profit | Not reported | -355 | +410 | -134 | -3,161 |
| Result for the year | Not reported | -684 | +136 | -652 | -3,449 |
| Equity | Not reported | -276 | -140 | -791 | -4,241 |
| Total assets | Not reported | 9,337 | 8,925 | 7,420 | 3,000 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | -118.6% | n.m.note 1 | -30.1% | -44.2% |
| EBITDA | Not reported | -189 | 871 | 305 | 339 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | n.m.note 2 | 100% | 50.1% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 8,735 | 7,439 | 5,795 | 5,403 |
| Gearing, NIBD / EBITDA | Not reported | n.m.note 3 | 8.5x | 19x | 15.9x |
| ROIC (afkast af investeret kapital) | Not reported | -3.3%note 4 | 5.2% | -1.7%note 4 | -80%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | Not reportednote 5 | 0note 6 | Not reportednote 5 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 9,469 | 8,991 | 7,370 | 7,085 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 26 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 25 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 28 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 5 Jun 2012
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Skifteretsbehandlingen sluttet, virksomheden er opløst
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Skifteretten i Sønderborg den 14.06.2017
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 14.06.2017.
Ny adresse: c/o SlothMøller A/S, Nørrekobbel 7B, st. th., 6400 Sønderborg
Direktion:
Udtrådt af direktionen:
Gert Oddi Schneider, den 22.05.2014.
Indtrådt i direktionen:
Ingeniør Jørn Plauborg, den 22.05.2014.
Revision:
Udtrådt af revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 22.05.2014.
Indtrådt i revisionen:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Ellegårdvej 25, 6400 Sønderborg, den 22.05.2014.
Revision:
Udtrådt af revisionen:
KPMG C. Jespersen Statsautoriserede revisorer, den 25.04.2008.
Indtrådt i revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Sundsmarkvej 12, 6400 Sønderborg, den 25.04.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Stiftelsesdato:
23.11.2004.
Seneste vedtægtsdato:
23.11.2004.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 20210540 SM & E HOLDING A/S, Møllegade 56, 6400 Sønderborg, den 23.11.2004.
Direktion:
Ingeniør Gert Oddi Schneider, den 23.11.2004.
Selskabet tegnes af direktøren.
Revision:
KPMG C. Jespersen Statsautoriserede revisorer, 6400 Sønderborg, den 23.11.2004.
Første regnskabsår:
23.11.2004 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1010955218Nørrekobbel 7, 6400 Sønderborg
