CVR 28151489Public limited company (A/S)Engroshandel med værktøjsmaskiner (466200)ThistedFounded 8 Nov 2004
Employees
12
CVR registry, Aug 2026
+1 (+9.1%) over 12 months
Gross profit
8.9M
DKK, annual report 2025
+22.9% on 2024
Result
+1.3M
DKK, annual report 2025
Equity
7.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KAPEMA, THISTED A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKSM Holding, Thisted ApSCVR 37352454, 100% of capital and votes, since 8 Jun 2022
Kristian Stück Mortensensince 9 Sep 2021
CVR 37352454100% of capital and votessince 8 Jun 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 30206304100% of capital and votes12 Jun 2009 to 8 Jun 2022
Ultimate controller
Holds 100% of capital and votes in KSM Holding, Thisted ApS, since 12 Oct 2015
Holding company
CVR 37352454Private limited company (ApS)
Holds 100% of capital and votes in KAPEMA, THISTED A/S, since 8 Jun 2022
This company
KAPEMA, THISTED A/S
CVR 28151489
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jun 2007 to 1 Nov 2026.
8 Nov 2004 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,687 | 8,086 | 6,332 | 7,226 | 8,882 |
| Operating profit | +841 | +1,881 | +949 | +1,032 | +2,134 |
| Result for the year | +331 | +1,120 | +355 | +392 | +1,322 |
| Equity | 4,482 | 5,602 | 5,957 | 6,350 | 7,671 |
| Total assets | 21,015 | 23,386 | 25,242 | 24,568 | 22,146 |
| Employees (average) | 8 | 8 | 8 | 9 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7.2% | 20.9% | -21.7% | 14.1% | 22.9% |
| EBITDA | 981 | 2,094 | 1,115 | 1,264 | 2,397 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.7% | 25.9% | 17.6% | 17.5% | 27% |
| Employee growth (vækst i antal ansatte) | -11.1% | 0% | 0% | 12.5% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,155note 1 | 4,664 | 7,117 | 7,027 | 3,868 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | 2.2x | 6.4x | 5.6x | 1.6x |
| ROIC (afkast af investeret kapital) | 17.9%note 1 | 21.5% | 6.2% | 6.1% | 13.3% |
| Capex (investeringer i anlægsaktiver) | 306note 2 | 91note 3 | 225note 2 | 225note 2 | 668note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,518note 1 | 4,664 | 7,292 | 7,143 | 4,472 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 15 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Apr 2022
1 registered in CVR.
P-number 1010915240Vilhelmsborgvej 16, 7700 Thisted
