CVR 28129084Private limited company (ApS)Drift af hoteller og lignende overnatningsfaciliteter (551000)SamsøFounded 18 Oct 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HOTEL SAMSØ ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
10
CVR registry, Aug 2026
-2 (-16.7%) over 12 months
Gross profit
2.8M
DKK, annual report 2025
+23.9% on 2024
Result
+153.8K
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
ESCAS INVEST ApSCVR 33380674, 100% of capital and votes, since 10 Sep 2011
Kenn Esmann Nielsensince 10 Jan 2005
The annual report for the year ending 30 Apr 2026 was due by 2 Nov 2026 and is not in CVR. Dandex estimate, computed 6 Nov 2026.
CVR 33380674100% of capital and votessince 10 Sep 2011
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in ESCAS INVEST ApS, since 22 Dec 2010
Holding company
CVR 33380674Private limited company (ApS)
Holds 100% of capital and votes in HOTEL SAMSØ ApS, since 10 Sep 2011
This company
HOTEL SAMSØ ApS
CVR 28129084
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Oct 2004 to 6 Nov 2026.
Aug 2026, monthly: 10 employees, 10 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 10 | 11 | 12 | 6 | 8 | No count | No count | No count | No count | 0 | 2 | 2 | 3 | 6 | 5 | 7 | 8 | 9 | 10 | 9 | 7 | 6 | 6 | 6 | 7 | 8 | 11 | 14 | 13 | 13 | 9 | 9 | 9 | 8 | 9 | 8 | 7 | 8 | 10 | 13 | 12 | 10 | 7 | 7 | 9 | 9 | 6 | 5 | 6 | 7 | 9 | 11 | 11 | 12 | 11 | 10 | 8 | 10 | 2 | 3 | 5 | 7 | 9 | 11 | 17 | 12 | 12 | 6 | 7 | 3 | 3 | 5 | 7 | 3 | 5 | 12 | 14 | 15 | 12 | 11 | 6 | 4 | 4 | 4 | 7 | 5 | 9 | 11 | 12 | 16 | 14 | 11 | 8 | 6 | 6 | 4 | 7 | 8 | 10 | 13 | 13 | 15 | 14 | 10 | 7 | 4 | 2 | 2 | 2 | 6 | 10 | 11 | 10 | 10 | 10 | 10 | 9 | 6 | 1 | 3 | 3 | 7 | 10 | 12 | 12 | 11 | 11 | 10 | 9 | 8 | 6 | 8 | 6 | 10 | 10 | 11 | 12 | 12 | 12 | 9 | 8 | 7 | 6 | 5 | 8 | 10 | 12 | 14 | 13 | 10 |
| FTE | 1 | 7 | 7 | 7 | 7 | 6 | 1 | 5 | 10 | 2 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 7 | 5 | 4 | 4 | 4 | 2 | 3 | 3 | 4 | 6 | 9 | 9 | 8 | 6 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 7 | 7 | 5 | 4 | 3 | 3 | 5 | 2 | 1 | 2 | 4 | 6 | 7 | 8 | 7 | 7 | 4 | 2 | 2 | 1 | 1 | 2 | 3 | 5 | 7 | 12 | 9 | 8 | 3 | 4 | 2 | 1 | 3 | 3 | 2 | 3 | 9 | 11 | 13 | 10 | 8 | 4 | 1 | 2 | 2 | 2 | 3 | 6 | 9 | 12 | 13 | 10 | 8 | 5 | 4 | 3 | 3 | 4 | 5 | 8 | 10 | 8 | 10 | 9 | 7 | 3 | 1 | 0 | 1 | 1 | 4 | 7 | 9 | 7 | 7 | 8 | 6 | 5 | 3 | 0 | 2 | 2 | 4 | 7 | 11 | 10 | 10 | 10 | 7 | 6 | 5 | 4 | 5 | 4 | 7 | 8 | 10 | 10 | 12 | 12 | 8 | 6 | 5 | 4 | 4 | 5 | 7 | 10 | 10 | 8 | 10 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,185 | 3,156 | 2,306 | 2,278 | 2,821 |
| Operating profit | +242 | +399 | +319 | +253 | +268 |
| Result for the year | +129 | +261 | +203 | +128 | +154 |
| Equity | 2,212 | 2,472 | 2,375 | 2,353 | 2,381 |
| Total assets | 6,908 | 7,085 | 6,581 | 6,481 | 6,447 |
| Employees (average) | 6 | 8 | 6 | 6 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.6% | 44.5% | -27% | -1.2% | 23.9% |
| EBITDA | 531 | 633 | 468 | 441 | 483 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 24.3% | 20.1% | 20.3% | 19.4% | 17.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,654 | 2,468 | 2,424 | 2,190 | 2,005 |
| Gearing, NIBD / EBITDA | 5x | 3.9x | 5.2x | 5x | 4.1x |
| ROIC (afkast af investeret kapital) | 3.8% | 6.3% | 5.1% | 4.3% | 4.6% |
| Capex (investeringer i anlægsaktiver) | 255note 1 | 133note 1 | 34note 1 | 103note 1 | 159note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 May 2024 to 30 Apr 2025, published 29 Oct 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 11 Nov 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 7 Nov 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 9 Nov 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 13 Oct 2021
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 28129084 HOTEL SAMSØ ApS (fortsættende) og CVR-nummer: 13634440 ESS ApS (ophørende), der tillige driver virksomhed under navnene ESCAS BYG ApS og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 28129084 HOTEL SAMSØ ApS og CVR-nummer: 13634440 ESS ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Revision:
Udtrådt af revisionen:
Carsten Munk Thomsen, den 01.04.2014.
Indtrådt i revisionen:
KROGH & THOMSEN I/S, Ulvehavevej 36, 7100 Vejle, den 01.04.2014.
Vedtægter ændret:
07.03.2011.
Selskabet tegnes af 1 direktør.
Regnskabsår ændret til:
01.05 - 30.04.
Omlægningsperiode:
01.04.2011 - 30.04.2011.
Vedtægter ændret:
04.01.2007.
Direktion:
Udtrådt af direktionen:
Kenn Esmann Nielsen, den 04.01.2007.
Indtrådt i direktionen:
Orla Esmann Nielsen, den 04.01.2007.
Regnskabsår ændret til:
01.04 - 31.03.
Omlægningsperiode:
01.01.2006 - 31.03.2007.
Revision:
Udtrådt af revisionen:
CVR-NR. 10041228 DANSK REVISION FREDERIKSBERG, REGISTRERET REVISIONSAKTIESELSKAB, den 20.07.2006.
Indtrådt i revisionen:
Reg. revisor Carsten Munk Thomsen, 7100 Vejle, den 20.07.2006.
Vedtægter ændret:
23.01.2006.
Direktion:
Udtrådt af direktionen:
Orla Esmann Nielsen, den 23.01.2006.
Selskabet tegnes af direktionen.
Vedtægter ændret:
01.02.2005.
Vedtægter ændret:
10.01.2005.
Direktion:
Udtrådt af direktionen:
Lars Udby, den 10.01.2005.
Indtrådt i direktionen:
Orla Esmann Nielsen, den 10.01.2005, Direktør Kenn Esmann Nielsen, den 10.01.2005.
Selskabet tegnes af direktionen i forening.
Vedtægter ændret:
11.11.2004.
Nyt navn:
HOTEL SAMSØ ApS.
Ny adresse:
Langgade 23, Tranebjerg, 8305 Samsø.
Ny kommune:
Samsø.
Direktion:
Udtrådt af direktionen:
Kim Madsen, den 11.11.2004.
Indtrådt i direktionen:
Lars Udby, den 11.11.2004.
Revision:
Udtrådt af revisionen:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, den 11.11.2004.
Indtrådt i revisionen:
CVR-NR. 10041228 DANSK REVISION FREDERIKSBERG, REGISTRERET REVISIONSAKTIESELSKAB, Falkoner Allé 1, 3., 2000 Frederiksberg, den 11.11.2004.
Stiftelsesdato:
18.10.2004.
Seneste vedtægtsdato:
18.10.2004.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
CVR-NR. 19270939 ApS KBUS 38 NR. 3117, Kronprinsessegade 18, 1306 København K, den 18.10.2004.
Direktion:
Kim Madsen (adm. dir), den 18.10.2004.
Selskabet tegnes af en direktør.
Revision:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Ro's Torv 53, 4000 Roskilde, den 18.10.2004.
Første regnskabsår:
18.10.2004 - 31.12.2005.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1003798246Langgade 23, 8305 Samsø
P-number 1010854810Langgade 23, 8305 Samsø
P-number 1022538213Langgade 26, 8305 Samsø