CVR 28114257Public limited company (A/S)Anden teknisk rådgivning (711290)BallerupFounded 21 Sep 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GORITAS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
15
CVR registry, 2022
Gross profit
13.8M
DKK, annual report 2020
+3.4% on 2019
Result
+703K
DKK, annual report 2020
Equity
2.8M
DKK, annual report 2020
LEIF HANSEN GRUPPEN ApSCVR 20028475, 100% of capital and votes, until 10 Feb 2022
Jens Kornumuntil 10 Feb 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20028475100% of capital and votesnotified 20 May 202121 Sep 2004 to 10 Feb 2022
5% to under 10% of capital and votes21 Sep 2004 to 20 May 2021
5% to under 10% of capital and votesnotified 20 May 202121 Sep 2004 to 20 May 2021
CVR lists no current officers for this company.
21 Sep 2004 to 6 Nov 2026.
Jan 2022, monthly: 15 employees, 15 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 10 | 9 | 10 | 11 | 12 | 14 | No count | No count | No count | No count | 14 | 15 | 12 | 16 | 17 | 17 | 18 | 16 | 16 | 16 | 16 | 17 | 17 | 18 | 17 | 18 | 17 | 17 | 20 | 19 | 19 | 19 | 20 | 20 | 19 | 20 | 19 | 20 | 19 | 19 | 20 | 18 | 17 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 20 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 18 | 20 | 19 | 19 | 22 | 20 | 19 | 19 | 19 | 19 | 17 | 18 | 18 | 16 | 18 | 17 | 16 | 16 | 16 | 17 | 18 | 16 | 18 | 18 | 17 | 16 | 16 | 15 | 16 | 17 | 16 | 16 | 15 | 16 | 17 | 15 | 15 | 17 | 15 |
| FTE | 10 | 8 | 8 | 9 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 14 | 16 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 16 | 15 | 14 | 14 | 14 | 14 | 15 | 16 | 16 | 15 | 16 | 18 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 19 | 17 | 16 | 17 | 16 | 16 | 15 | 15 | 16 | 15 | 18 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 15 | 15 | 13 | 13 | 14 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 15 | 15 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jan 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jan 2022, published 8 Mar 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 14,235 | 11,924 | 13,104 | 13,305 | 13,764 |
| Operating profit | +1,826 | -396 | +213 | -320 | +937 |
| Result for the year | +1,399 | -339 | +128 | -286 | +703 |
| Equity | 3,944 | 2,205 | 2,333 | 2,047 | 2,750 |
| Total assets | 9,306 | 8,801 | 8,437 | 8,362 | 10,208 |
| Employees (average) | Not reported | Not reported | Not reported | 16 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 17.5% | -16.2% | 9.9% | 1.5% | 3.5% |
| EBITDA | 2,011 | -148 | 396 | -80 | 1,125 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.1% | -1.2% | 3% | -0.6% | 8.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 0% | -6.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -593 | -861 | -910 | -859 | -2,438 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 2 | Net cash | n.m.note 2 | Net cash |
| ROIC (afkast af investeret kapital) | 44.4% | -13.2%note 3 | 10.5% | -19.1%note 3 | 97.1% |
| Capex (investeringer i anlægsaktiver) | 268note 4 | 114note 4 | 265note 4 | 172note 5 | 77note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -105 | 1,430 | -783 | 17 | -2,905 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 12 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 8 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 15 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 3 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 May 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 10.02.2022 opløst ved fusion med CVR-nummer: 26694280 Sedgwick Leif Hansen A/S.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte fusion mellem CVR-nummer: 26694280 Sedgwick Leif Hansen A/S (fortsættende), der tillige driver virksomhed under navnene inTrust A/S, Sedgwick Denmark A/S, Cunningham Lindsey Leif Hansen A/S, HouseCenter A/S og CVR-nummer: 28114257 GORITAS A/S (ophørende), der tillige driver virksomhed under navnene BYGGE- OG MILJØTEKNIK A/S. Modtagelse af fusionsplan er bekendtgjort den 28.12.2021.
I erklæringen antages det, at kreditorerne i CVR-nummer: 26694280 Sedgwick Leif Hansen A/S og CVR-nummer: 28114257 GORITAS A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 26694280 Sedgwick Leif Hansen A/S (fortsættende), der tillige driver virksomhed under navnene inTrust A/S, Sedgwick Denmark A/S, Cunningham Lindsey Leif Hansen A/S, HouseCenter A/S og CVR-nummer: 28114257 GORITAS A/S (ophørende), der tillige driver virksomhed under navnene BYGGE- OG MILJØTEKNIK A/S.
Vedtægter ændret: 28.01.2016
Nyt binavn: BYGGE- OG MILJØTEKNIK A/S
CVR-nummer
28114257.
NAVN:
GORITAS A/S.
Adresse: Lautrupvang 8, 2750 Ballerup.
Kommune: Ballerup.
Bestyrelse:
Fratrådte:
Dan Terkildsen, den 27.03.2015.
Tiltrådte:
Jens Kornum, den 27.03.2015.
Direktion:
Fratrådte:
.
Tiltrådte:
Vedtægter ændret:
21.02.2012.
Nyt navn:
GORITAS A/S.
Ny adresse:
Lautrupvang 8, 2750 Ballerup.
Bestyrelse:
Fratrådt som formand, men forbliver i bestyrelsen: Dan Terkildsen, den 23.07.2010.
Indtrådt i bestyrelsen:
Statsaut. revisor Geert Bjørn Hansen (formand), den 23.07.2010.
Vedtægter ændret:
09.04.2010.
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af et medlem af bestyrelsen i forening med en direktør.
Bestyrelse:
Udtrådt af bestyrelsen:
Jan Bay, den 31.12.2008.
Indtrådt i bestyrelsen:
Jens Kornum, den 31.12.2008.
Bestyrelse:
Tiltrådt som formand:
Dan Terkildsen, den 05.09.2008.
Udtrådt af bestyrelsen:
Flemming Leif Hansen, den 05.09.2008.
Indtrådt i bestyrelsen:
Direktør Christian Leif Hansen, den 05.09.2008.
Vedtægter ændret:
21.01.2005.
Ny adresse:
Lautrupvang 4B, 2750 Ballerup.
Ny kommune:
Ballerup.
Nyt navn:
GORITAS BYGNINGSUNDERSØGELSER A/S.
Selskabet er stiftet ved spaltning, den 21.09.2004 Selskabets aktiver og gæld er overdraget fra CVR-NR. 75908113 LEIF HANSEN, RÅDGIVENDE INGENIØRER A/S.
Seneste vedtægtsdato:
21.09.2004.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
spaltning kr. 500.000,00 til kurs 323,80.
Bestyrelse:
Direktør Flemming Leif Hansen, (formand), 2840 Holte, den 21.09.2004, Jan Bay Mogensen, S 247 91 Södra Sandby, Sverige, den 21.09.2004, Advokat Dan Terkildsen, 5250 Odense SV, den 21.09.2004.
Direktion:
Jens Kornum, 2900 Hellerup, den 21.09.2004.
Selskabet tegnes af en eller flere direktører i forening med bestyrelsesformanden eller af en dirktør i forening med to bestyrelsesmedlemmer eller af den samlede bestyrelse.
Revision:
CVR-NR. 24213714 DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, H.C. Andersens Boulevard 2, 1780 København V, den 21.09.2004.
Første regnskabsår:
01.01.2004 - 31.12.2004.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1008872984Haderslevvej 108, 6000 Kolding
P-number 1010329147Lautrupvang 4, 2750 Ballerup
P-number 1010783972Herlev Hovedgade 119, 2730 Herlev